VVV
Valvoline Inc.
NYSE · Energy · Oil & Gas Refining & Marketing · US
$32.03
+1.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 1.7B | 1.6B | 1.4B | 1.2B |
| Cost of Revenue | 1.2B | 1.1B | 1.0B | 899.0M | 759.7M |
| Gross Profit | 751.9M | 658.5M | 618.8M | 544.5M | 476.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 281.9M | 349.9M | 316.8M | 236.9M | 251.6M |
| General & Admin Expense | 103.0M | — | 247.4M | 176.4M | 196.8M |
| Selling & Marketing Expense | — | — | 69.4M | 60.5M | 54.8M |
| Other Expenses | 119.3M | (81.3M) | (65.2M) | 60.4M | 4.5M |
| Total Operating Expenses | 401.2M | 268.6M | 251.6M | 297.3M | 256.1M |
| Cost and Expenses | 1.6B | 1.3B | 1.3B | 1.2B | 1.0B |
| Operating Income (EBIT) | 350.7M | 389.9M | 367.2M | 247.2M | 220.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 60.4M | 74.0M | 71.9M | 38.3M | 69.3M |
| Net Interest Income | (60.4M) | (74.0M) | (71.9M) | (38.3M) | (69.3M) |
| Other Non-Op Income/Expense | (174.4M) | (97.6M) | (83.6M) | (10.7M) | (76.2M) |
| Non-Operating Income (excl Interest) | 31.7M | (1.4M) | 700.0K | (32.8M) | 6.9M |
| EBT (Pre-Tax Income) | 176.3M | 292.3M | 283.6M | 236.5M | 144.1M |
| Income Tax Expense | 72.6M | 77.5M | 69.1M | 37.1M | 34.7M |
| Bottom Line | |||||
| Net Income | 101.5M | 210.7M | 211.5M | 1.4B | 424.3M |
| Earnings from Cont. Ops | 103.7M | 214.8M | 214.5M | 199.4M | 109.4M |
| Earnings from Discont. Ops | (2.2M) | (4.1M) | (3.0M) | 1.2B | 314.9M |
| Bottom Line Net Income | 101.5M | 210.7M | 211.5M | 1.4B | 109.4M |
| Per Share | |||||
| Basic EPS | $0.74 | $1.65 | $1.63 | $8.79 | $2.37 |
| Diluted EPS | $0.74 | $1.64 | $1.61 | $8.73 | $2.35 |
| Revenue Per Share | $15.37 | $13.37 | $12.44 | $8.93 | $6.90 |
| Shares | |||||
| Basic Shares Outstanding | 127.8M | 127.9M | 130.1M | 161.6M | 179.1M |
| Diluted Shares Outstanding | 128.4M | 128.6M | 131.0M | 162.6M | 180.4M |
| Profitability Metrics | |||||
| EBITDA | 532.2M | 510.7M | 367.2M | 368.8M | 284.8M |
| D&A | 213.2M | 119.4M | 700.0K | 88.8M | 71.4M |
| EBIT | 319.0M | 391.3M | 366.5M | 280.0M | 213.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026