VTOL
Bristow Group Inc.
NYSE · Energy · Oil & Gas Equipment & Services · US
$43.32
−0.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.6B | 1.5B | 1.4B | 1.3B | 1.2B |
| Cost of Revenue | 902.3M | 1.2B | 1.0B | 966.6M | 919.3M |
| Gross Profit | 661.7M | 318.0M | 398.3M | 330.8M | 278.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 179.9M | 174.1M | 198.0M | 204.6M | 175.6M |
| General & Admin Expense | 174.1M | 174.1M | 175.6M | 181.7M | 164.7M |
| Selling & Marketing Expense | 5.8M | — | 22.5M | 22.9M | 10.9M |
| Other Expenses | 333.3M | — | 67.7M | 65.4M | 77.2M |
| Total Operating Expenses | 513.2M | 174.1M | 265.7M | 270.1M | 252.9M |
| Cost and Expenses | 1.4B | 1.3B | 1.3B | 1.2B | 1.2B |
| Operating Income (EBIT) | 148.5M | 143.8M | 132.6M | 60.8M | 26.0M |
| Non-Operating | |||||
| Interest Income | 9.1M | 9.4M | 8.9M | 8.6M | 2.2M |
| Interest Expense | 46.4M | 39.9M | 37.6M | 41.4M | 40.9M |
| Net Interest Income | (37.3M) | (30.6M) | (28.7M) | (32.8M) | (38.7M) |
| Other Non-Op Income/Expense | (49.2M) | 7.4M | (30.5M) | (42.7M) | (6.0M) |
| Non-Operating Income (excl Interest) | (9.3M) | (47.3M) | (14.3M) | (9.8M) | (21.1M) |
| EBT (Pre-Tax Income) | 99.3M | 151.2M | 102.1M | 18.0M | 20.0M |
| Income Tax Expense | (5.2M) | 21.8M | 7.2M | 24.9M | 10.8M |
| Bottom Line | |||||
| Net Income | 104.2M | 129.1M | 94.8M | (6.8M) | 9.2M |
| Earnings from Cont. Ops | 104.5M | 129.4M | 94.9M | (6.9M) | 9.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 104.2M | 129.1M | 94.8M | (6.8M) | 9.2M |
| Per Share | |||||
| Basic EPS | $3.58 | $4.47 | $3.32 | ($0.24) | $0.33 |
| Diluted EPS | $3.47 | $4.32 | $3.21 | ($0.24) | $0.32 |
| Revenue Per Share | $52.81 | $51.23 | $49.64 | $46.11 | $42.69 |
| Shares | |||||
| Basic Shares Outstanding | 29.6M | 29.1M | 28.5M | 28.1M | 28.1M |
| Diluted Shares Outstanding | 30.0M | 30.0M | 29.6M | 28.1M | 28.6M |
| Profitability Metrics | |||||
| EBITDA | 251.9M | 261.4M | 215.2M | 141.2M | 116.7M |
| D&A | 94.0M | 70.3M | 68.3M | 70.6M | 69.6M |
| EBIT | 157.9M | 191.2M | 146.9M | 70.6M | 47.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026