Virtuix Holdings Inc. Class A Common Stock (VTIX) Financial Statements

Income statement

Metric	TTM	2026	2025	2024
Revenue
Total Revenue	4.0M	4.3M	3.6M	2.4M
Cost of Revenue	3.0M	3.2M	3.8M	1.5M
Gross Profit	979.6K	1.0M	(227.4K)	881.4K
Operating Expenses
R&D Expense	983.8K	846.0K	2.2M	2.6M
SG&A Expense	12.5M	10.5M	11.8M	10.5M
General & Admin Expense	8.7M	7.9M	10.1M	8.4M
Selling & Marketing Expense	1.9M	2.6M	1.6M	2.0M
Other Expenses	—	—	—	—
Total Operating Expenses	13.5M	11.4M	14.0M	13.1M
Cost and Expenses	16.5M	14.6M	17.8M	14.6M
Operating Income (EBIT)	(12.5M)	(10.3M)	(14.2M)	(12.2M)
Non-Operating
Interest Income	741.00	—	1.4K	2.1K
Interest Expense	9.8M	6.2M	369.4K	126.0K
Net Interest Income	(9.8M)	(6.2M)	(368.0K)	(124.0K)
Other Non-Op Income/Expense	(9.9M)	(6.4M)	(383.1K)	(144.1K)
Non-Operating Income (excl Interest)	2.7M	2.8M	13.6K	18.1K
EBT (Pre-Tax Income)	(22.4M)	(16.7M)	(14.6M)	(12.3M)
Income Tax Expense	173.1K	125.3K	79.0K	62.4K
Bottom Line
Net Income	(22.5M)	(16.8M)	(14.6M)	(12.4M)
Earnings from Cont. Ops	(22.5M)	(16.8M)	(14.6M)	(12.4M)
Earnings from Discont. Ops	—	—	—	—
Bottom Line Net Income	(22.5M)	(16.8M)	(14.6M)	(12.4M)
Per Share
Basic EPS	($0.69)	($0.52)	($0.50)	($0.48)
Diluted EPS	($0.69)	($0.52)	($0.50)	($0.48)
Revenue Per Share	$0.12	$0.13	$0.12	$0.09
Shares
Basic Shares Outstanding	32.8M	32.6M	29.5M	25.8M
Diluted Shares Outstanding	32.8M	32.6M	29.5M	25.8M
Profitability Metrics
EBITDA	(14.6M)	(12.5M)	(13.7M)	(12.1M)
D&A	604.5K	626.0K	482.4K	147.9K
EBIT	(15.2M)	(13.1M)	(14.2M)	(12.2M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026