VSTA
Vasta Platform Limited
NASDAQ · Consumer Defensive · Education & Training Services · BR
$4.90
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 1.7B | 1.5B | 1.3B | 947.4M |
| Cost of Revenue | 679.0M | 653.4M | 570.9M | 473.1M | 396.8M |
| Gross Profit | 1.1B | 1.0B | 915.4M | 791.1M | 550.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 697.8M | 647.4M | 711.6M | 665.7M | 594.7M |
| General & Admin Expense | 368.2M | 364.8M | 465.5M | 471.6M | 430.3M |
| Selling & Marketing Expense | 329.7M | 282.7M | 246.1M | 194.0M | 164.4M |
| Other Expenses | 7.6M | 7.6M | 14.4M | (1.0M) | (5.6M) |
| Total Operating Expenses | 705.5M | 655.0M | 726.0M | 664.6M | 589.2M |
| Cost and Expenses | 1.4B | 1.3B | 1.3B | 1.1B | 986.0M |
| Operating Income (EBIT) | 352.9M | 365.7M | 189.4M | 126.5M | (38.6M) |
| Non-Operating | |||||
| Interest Income | 21.7M | 13.6M | 17.1M | 2.5M | 2.1M |
| Interest Expense | (1.9M) | 7.0M | 291.9M | 260.5M | 107.8M |
| Net Interest Income | 23.6M | 6.7M | (274.8M) | (257.9M) | (105.7M) |
| Other Non-Op Income/Expense | (40.5M) | (58.6M) | (309.1M) | (232.2M) | (117.3M) |
| Non-Operating Income (excl Interest) | (200.9M) | 53.0M | 17.2M | (28.3M) | 9.5M |
| EBT (Pre-Tax Income) | 312.4M | 307.1M | (119.7M) | (105.7M) | (155.8M) |
| Income Tax Expense | (176.1M) | (179.3M) | (36.7M) | (51.1M) | (37.1M) |
| Bottom Line | |||||
| Net Income | 488.3M | 486.5M | (83.8M) | (54.6M) | (118.8M) |
| Earnings from Cont. Ops | 488.5M | 486.4M | (83.0M) | (54.6M) | (118.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 488.3M | 486.5M | (83.8M) | (54.6M) | (118.8M) |
| Per Share | |||||
| Basic EPS | $7.24 | $6.07 | ($1.02) | ($0.65) | ($1.44) |
| Diluted EPS | $7.24 | $6.07 | ($1.02) | ($0.65) | ($1.44) |
| Revenue Per Share | $21.63 | $20.89 | $18.10 | $15.11 | $11.52 |
| Shares | |||||
| Basic Shares Outstanding | 80.3M | 80.1M | 82.1M | 83.7M | 82.3M |
| Diluted Shares Outstanding | 80.3M | 80.1M | 82.3M | 83.7M | 82.3M |
| Profitability Metrics | |||||
| EBITDA | 844.9M | 606.8M | 460.0M | 423.5M | 163.1M |
| D&A | 291.1M | 294.1M | 287.8M | 268.7M | 211.2M |
| EBIT | 553.8M | 312.7M | 172.2M | 154.8M | (48.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025