VSNT
Versant Media Group, Inc. Class A
NASDAQ · Industrials · Advertising Agencies · US
$38.98
−4.85%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.6B | 6.7B | 7.1B | 7.4B | 7.8B |
| Cost of Revenue | 3.4B | 2.9B | 3.1B | 3.2B | 3.2B |
| Gross Profit | 3.2B | 3.8B | 4.0B | 4.3B | 4.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.4B | 1.5B | 1.2B | 1.2B | 1.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 514.0M | 1.0B | 989.0M | 991.0M | 992.0M |
| Total Operating Expenses | 1.9B | 2.5B | 2.2B | 2.2B | 2.3B |
| Cost and Expenses | 5.3B | 5.4B | 5.2B | 5.4B | 5.4B |
| Operating Income (EBIT) | 1.3B | 1.3B | 1.8B | 2.1B | 2.4B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 117.0M | 13.0M | — | — | — |
| Net Interest Income | (117.0M) | (13.0M) | — | — | — |
| Other Non-Op Income/Expense | (229.0M) | (44.0M) | 1.0M | 1.0M | (61.0M) |
| Non-Operating Income (excl Interest) | 112.0M | 31.0M | (1.0M) | (1.0M) | — |
| EBT (Pre-Tax Income) | 1.0B | 1.2B | 1.8B | 2.1B | 2.3B |
| Income Tax Expense | 283.0M | 297.0M | 478.0M | 530.0M | 591.0M |
| Bottom Line | |||||
| Net Income | 757.0M | 930.0M | 1.4B | 1.5B | 1.8B |
| Earnings from Cont. Ops | 757.0M | 931.0M | 1.4B | 1.5B | 1.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 757.0M | 930.0M | 1.4B | 1.5B | 1.8B |
| Per Share | |||||
| Basic EPS | $5.29 | $6.43 | $9.43 | $10.65 | $12.21 |
| Diluted EPS | $5.28 | $6.43 | $9.43 | $10.65 | $12.21 |
| Revenue Per Share | $46.84 | $46.27 | $48.86 | $51.51 | $54.20 |
| Shares | |||||
| Basic Shares Outstanding | 141.0M | 144.5M | 144.5M | 144.5M | 144.5M |
| Diluted Shares Outstanding | 142.0M | 144.5M | 144.5M | 144.5M | 144.5M |
| Profitability Metrics | |||||
| EBITDA | 2.2B | 2.3B | 2.8B | 3.1B | 3.4B |
| D&A | 1.0B | 1.0B | 989.0M | 991.0M | 992.0M |
| EBIT | 1.2B | 1.2B | 1.8B | 2.1B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026