Skip to content
drillr.ai
Sign up

VSME

VS MEDIA Holdings Ltd.

NASDAQ · Communication Services · Advertising Agencies · HK

$0.66
+2.76%
Ask drillr

Income statement

MetricTTM2025202420232022
Revenue
Total Revenue1.9M7.5M8.2M8.0M9.0M
Cost of Revenue1.4M5.7M6.6M6.4M6.7M
Gross Profit487.7K1.8M1.7M1.6M2.3M
Operating Expenses
R&D Expense—————
SG&A Expense1.8M8.2M8.6M8.1M3.9M
General & Admin Expense—7.2M8.1M7.8M3.9M
Selling & Marketing Expense—973.6K488.5K218.9K70.2K
Other Expenses—————
Total Operating Expenses1.8M8.2M8.6M8.1M3.9M
Cost and Expenses3.3M13.9M15.2M14.4M10.7M
Operating Income (EBIT)(1.3M)(6.4M)(6.9M)(6.4M)(1.6M)
Non-Operating
Interest Income55.4K181.2K6.6K7.6K—
Interest Expense63.7K163.0K409.9K290.7K206.8K
Net Interest Income(8.3K)18.2K(403.3K)(283.2K)(206.8K)
Other Non-Op Income/Expense(328.0K)(2.2M)(388.2K)(180.2K)(163.5K)
Non-Operating Income (excl Interest)13.8K2.0M(21.7K)(110.6K)(43.3K)
EBT (Pre-Tax Income)(1.6M)(8.6M)(7.3M)(6.6M)(1.8M)
Income Tax Expense—————
Bottom Line
Net Income(1.6M)(8.6M)(7.3M)(6.6M)3.5M
Earnings from Cont. Ops(1.6M)(8.6M)(7.3M)(6.6M)(1.8M)
Earnings from Discont. Ops————(11.8K)
Bottom Line Net Income(1.6M)(8.6M)(7.3M)(6.6M)3.5M
Per Share
Basic EPS($1.70)($0.40)($2.40)($46.20)$3.60
Diluted EPS($1.70)($0.40)($2.40)($46.20)$3.60
Revenue Per Share$0.70$2.73$20.64$55.94$9.03
Shares
Basic Shares Outstanding2.8M2.8M3996701428581.0M
Diluted Shares Outstanding2.8M2.8M3996701428581.0M
Profitability Metrics
EBITDA(1.3M)(8.4M)(6.9M)(6.3M)(1.6M)
D&A6.6K29.9K3.8K12.4K27.9K
EBIT(1.3M)(8.4M)(6.9M)(6.3M)(1.6M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026