VS
Versus Systems Inc.
NASDAQ · Technology · Software - Application · CA
$1.20
+0.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5M | 2.2M | 57.2K | 270.6K | 1.1M |
| Cost of Revenue | — | 16.4K | 40.2K | 102.9K | 617.9K |
| Gross Profit | 1.5M | 2.2M | 17.0K | 167.8K | 492.5K |
| Operating Expenses | |||||
| R&D Expense | 35.7K | 48.1K | 245.9K | 1.1M | 2.4M |
| SG&A Expense | 3.6M | 5.9M | 4.3M | 5.6M | 11.9M |
| General & Admin Expense | — | 5.9M | 4.3M | 5.6M | — |
| Selling & Marketing Expense | — | — | — | — | 11.9M |
| Other Expenses | 296.1K | (1.6M) | (0.46) | 4.3M | 8.9M |
| Total Operating Expenses | 4.0M | 4.3M | 4.6M | 11.0M | 23.2M |
| Cost and Expenses | 4.0M | 4.3M | 4.6M | 11.1M | 23.8M |
| Operating Income (EBIT) | (2.4M) | (2.2M) | (4.5M) | (10.8M) | (22.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | (45.3K) |
| Interest Expense | — | — | — | — | 91.7K |
| Net Interest Income | — | — | — | — | (137.0K) |
| Other Non-Op Income/Expense | (1.8K) | 18.2K | (11.4K) | 339.5K | 198.4K |
| Non-Operating Income (excl Interest) | — | — | — | (4.3M) | (8.9M) |
| EBT (Pre-Tax Income) | (2.4M) | (2.1M) | (4.5M) | (10.5M) | (22.5M) |
| Income Tax Expense | 2.2K | 1.6K | 24.2K | — | — |
| Bottom Line | |||||
| Net Income | (1.9M) | (1.8M) | (4.0M) | (9.5M) | (22.5M) |
| Earnings from Cont. Ops | (2.5M) | (2.1M) | (4.6M) | (10.5M) | (22.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.9M) | (1.8M) | (4.0M) | (9.5M) | (22.5M) |
| Per Share | |||||
| Basic EPS | ($0.46) | ($0.37) | ($1.54) | ($10.42) | ($218.52) |
| Diluted EPS | ($0.46) | ($0.37) | ($1.54) | ($10.42) | ($218.52) |
| Revenue Per Share | $0.31 | $0.45 | $0.02 | $0.30 | $10.70 |
| Shares | |||||
| Basic Shares Outstanding | 5.0M | 4.9M | 2.6M | 912717 | 103773 |
| Diluted Shares Outstanding | 5.0M | 4.9M | 2.6M | 912717 | 103773 |
| Profitability Metrics | |||||
| EBITDA | (2.5M) | (2.2M) | (4.5M) | (4.1M) | (10.7M) |
| D&A | 588.00 | — | 1.7K | 2.5M | 3.0M |
| EBIT | (2.5M) | (2.2M) | (4.5M) | (6.5M) | (13.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026