VRME
VerifyMe, Inc.
NASDAQ · Industrials · Security & Protection Services · US
$8.98
+10.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.1M | 16.4M | 24.2M | 25.3M | 19.6M |
| Cost of Revenue | 5.9M | 10.1M | 15.5M | 17.3M | 13.1M |
| Gross Profit | 5.2M | 6.3M | 8.7M | 8.0M | 6.5M |
| Operating Expenses | |||||
| R&D Expense | 10.0K | 20.0K | 70.0K | 107.0K | 89.0K |
| SG&A Expense | 5.0M | 4.4M | 5.2M | 6.1M | 10.1M |
| General & Admin Expense | 4.3M | 3.4M | 3.9M | 4.4M | 8.4M |
| Selling & Marketing Expense | 695.0K | 967.0K | 1.4M | 1.6M | 1.7M |
| Other Expenses | 2.8M | 3.1M | 5.5M | 5.1M | — |
| Total Operating Expenses | 7.7M | 7.5M | 10.7M | 11.3M | 10.2M |
| Cost and Expenses | 13.6M | 17.6M | 26.3M | 28.6M | 23.3M |
| Operating Income (EBIT) | (2.5M) | (1.2M) | (2.1M) | (3.2M) | (3.7M) |
| Non-Operating | |||||
| Interest Income | 144.0K | — | — | — | — |
| Interest Expense | 67.0K | — | 130.0K | 161.0K | 88.0K |
| Net Interest Income | 77.0K | — | (130.0K) | (161.0K) | (88.0K) |
| Other Non-Op Income/Expense | (2.7M) | (3.7M) | (1.7M) | (152.0K) | (10.7M) |
| Non-Operating Income (excl Interest) | 2.8M | — | 1.6M | (9.0K) | 10.6M |
| EBT (Pre-Tax Income) | (5.2M) | (4.9M) | (3.8M) | (3.4M) | (14.4M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (5.2M) | (4.9M) | (3.8M) | (3.4M) | (14.4M) |
| Earnings from Cont. Ops | (5.2M) | (4.9M) | (3.8M) | (3.4M) | (14.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.2M) | (4.9M) | (3.8M) | (3.4M) | (14.4M) |
| Per Share | |||||
| Basic EPS | ($4.04) | ($3.90) | ($3.70) | ($3.50) | ($17.00) |
| Diluted EPS | ($4.04) | ($3.90) | ($3.70) | ($3.50) | ($17.00) |
| Revenue Per Share | $8.31 | $12.99 | $23.27 | $26.13 | $23.12 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.0M | 968574 | 846608 |
| Diluted Shares Outstanding | 1.3M | 1.3M | 1.0M | 976647 | 846608 |
| Profitability Metrics | |||||
| EBITDA | (4.6M) | (236.0K) | (2.5M) | (2.1M) | (13.5M) |
| D&A | 692.0K | 984.0K | 1.2M | 1.1M | 770.0K |
| EBIT | (5.3M) | (1.2M) | (3.7M) | (3.2M) | (14.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026