VRM
Vroom, Inc.
NASDAQ · Consumer Cyclical · Auto - Dealerships · US
$10.83
+6.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 105.6M | 112.3M | 11.6M | 893.2M | 1.9B |
| Cost of Revenue | 37.8M | 21.1M | — | 731.3M | 1.7B |
| Gross Profit | 67.8M | 91.1M | 11.6M | 161.9M | 244.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | (1.3M) | 12.2M | 109.3M | 334.0M | 566.4M |
| General & Admin Expense | (1.3M) | 12.2M | 109.3M | 285.5M | 447.7M |
| Selling & Marketing Expense | — | — | — | 48.4M | 118.7M |
| Other Expenses | 90.7M | 78.8M | 29.1M | 98.2M | 250.2M |
| Total Operating Expenses | 89.4M | 91.0M | 138.4M | 432.2M | 816.5M |
| Cost and Expenses | 127.3M | 112.1M | 138.4M | 1.2B | 2.5B |
| Operating Income (EBIT) | (21.6M) | 181.0K | (126.8M) | (270.2M) | (571.8M) |
| Non-Operating | |||||
| Interest Income | 195.3M | 178.8M | 201.8M | 178.5M | 19.4M |
| Interest Expense | 69.9M | 55.7M | 65.2M | 47.9M | 40.7M |
| Net Interest Income | 125.5M | 123.1M | 136.6M | 130.6M | (21.3M) |
| Other Non-Op Income/Expense | (35.3M) | (8.8M) | (10.6M) | (94.7M) | 100.2M |
| Non-Operating Income (excl Interest) | (52.1M) | (46.9M) | (54.6M) | (55.5M) | (140.9M) |
| EBT (Pre-Tax Income) | (56.9M) | (8.7M) | (137.4M) | (364.9M) | (471.6M) |
| Income Tax Expense | 253.0K | 299.0K | 856.0K | 615.0K | (19.7M) |
| Bottom Line | |||||
| Net Income | (56.6M) | (8.0M) | (165.1M) | (365.5M) | (451.9M) |
| Earnings from Cont. Ops | (57.2M) | (9.0M) | (138.2M) | (365.5M) | (451.9M) |
| Earnings from Discont. Ops | 545.0K | — | (26.9M) | — | — |
| Bottom Line Net Income | (57.3M) | (8.0M) | (165.1M) | (365.5M) | (451.9M) |
| Per Share | |||||
| Basic EPS | ($11.12) | ($1.53) | ($91.07) | ($209.70) | ($262.40) |
| Diluted EPS | ($11.12) | ($1.53) | ($91.07) | ($209.70) | ($262.40) |
| Revenue Per Share | $20.26 | $21.59 | $6.40 | $512.41 | $1,130.56 |
| Shares | |||||
| Basic Shares Outstanding | 5.2M | 5.2M | 1.8M | 1.7M | 1.7M |
| Diluted Shares Outstanding | 5.2M | 5.2M | 1.8M | 1.7M | 1.7M |
| Profitability Metrics | |||||
| EBITDA | 35.3M | 51.5M | (43.1M) | (171.3M) | (392.2M) |
| D&A | 4.9M | 4.4M | 29.1M | 43.5M | 38.7M |
| EBIT | 30.5M | 47.1M | (72.2M) | (214.8M) | (430.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026