VOXR
Vox Royalty Corp.
NASDAQ · Basic Materials · Other Precious Metals · CA
$5.76
−0.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 33.4M | 16.6M | 11.0M | 12.3M | 8.5M |
| Cost of Revenue | 9.7M | 6.5M | 163.2K | 2.3M | 1.8M |
| Gross Profit | 23.7M | 10.1M | 10.9M | 10.0M | 6.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.3M | 6.7M | 6.7M | 6.4M | 5.7M |
| General & Admin Expense | 8.3M | 6.7M | 4.5M | 6.4M | 5.7M |
| Selling & Marketing Expense | 2.0M | — | 2.1M | — | — |
| Other Expenses | (3.7M) | 1.1M | 3.1M | 1.8M | 492.3K |
| Total Operating Expenses | 6.6M | 7.7M | 9.8M | 8.2M | 6.2M |
| Cost and Expenses | 16.2M | 14.3M | 10.0M | 10.6M | 8.1M |
| Operating Income (EBIT) | 17.1M | 2.3M | 1.1M | 1.7M | 449.3K |
| Non-Operating | |||||
| Interest Income | 197.1K | 361.0K | 482.9K | 399.0K | 83.0K |
| Interest Expense | 632.7K | 519.0K | 315.3K | — | — |
| Net Interest Income | (435.7K) | (158.0K) | 167.5K | 399.0K | 83.0K |
| Other Non-Op Income/Expense | 33.0M | 4.7M | (118.1K) | 684.0K | 1.3M |
| Non-Operating Income (excl Interest) | (26.3M) | (5.3M) | — | (1.3M) | — |
| EBT (Pre-Tax Income) | 50.2M | 7.1M | 976.0K | 2.4M | 1.8M |
| Income Tax Expense | 2.0M | 1.2M | 2.6M | 2.5M | 1.5M |
| Bottom Line | |||||
| Net Income | 48.2M | 5.9M | (1.6M) | (101.1K) | 328.2K |
| Earnings from Cont. Ops | 48.2M | 5.9M | (1.6M) | (101.1K) | 328.2K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 48.2M | 5.9M | (1.6M) | (101.1K) | 328.2K |
| Per Share | |||||
| Basic EPS | $0.73 | $0.10 | ($0.03) | ($0.00) | $0.01 |
| Diluted EPS | $0.69 | $0.10 | ($0.03) | ($0.00) | $0.01 |
| Revenue Per Share | $0.47 | $0.30 | $0.22 | $0.26 | $0.26 |
| Shares | |||||
| Basic Shares Outstanding | 71.0M | 55.4M | 50.3M | 47.1M | 32.8M |
| Diluted Shares Outstanding | 71.3M | 57.3M | 50.3M | 47.1M | 32.8M |
| Profitability Metrics | |||||
| EBITDA | 54.9M | 14.3M | 4.4M | 5.6M | 2.5M |
| D&A | 11.5M | 6.7M | 3.3M | 2.6M | 2.0M |
| EBIT | 43.4M | 7.6M | 1.1M | 3.1M | 449.3K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026