VOR
Vor Biopharma Inc.
NASDAQ · Healthcare · Biotechnology · US
$25.05
+3.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 28.0K | — | — | 3.5M | 9.0M |
| Gross Profit | (28.0K) | — | — | (3.5M) | (9.0M) |
| Operating Expenses | |||||
| R&D Expense | 76.8M | 321.5M | 93.3M | 94.3M | 64.5M |
| SG&A Expense | 70.7M | 50.1M | 27.9M | 31.7M | 19.9M |
| General & Admin Expense | 70.7M | 50.1M | 27.9M | 31.7M | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (451.0K) | — | — | (3.5M) | — |
| Total Operating Expenses | 147.1M | 371.6M | 121.2M | 122.5M | 84.5M |
| Cost and Expenses | 147.1M | 371.6M | 121.2M | 126.0M | 93.4M |
| Operating Income (EBIT) | (147.1M) | (371.6M) | (121.2M) | (126.0M) | (93.4M) |
| Non-Operating | |||||
| Interest Income | 12.8M | 5.9M | 4.3M | 8.2M | 1.3M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 12.8M | 5.9M | 4.3M | 8.2M | 1.3M |
| Other Non-Op Income/Expense | 774.9M | (324.3M) | 4.3M | 8.2M | 1.3M |
| Non-Operating Income (excl Interest) | (789.8M) | 324.3M | (4.3M) | (8.2M) | (1.3M) |
| EBT (Pre-Tax Income) | 627.8M | (696.0M) | (116.9M) | (117.9M) | (92.1M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 627.8M | (696.0M) | (116.9M) | (117.9M) | (92.1M) |
| Earnings from Cont. Ops | 627.8M | (696.0M) | (116.9M) | (117.9M) | (92.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 627.8M | (696.0M) | (116.9M) | (117.9M) | (92.1M) |
| Per Share | |||||
| Basic EPS | ($325.79) | ($70.50) | ($34.00) | ($35.00) | ($46.60) |
| Diluted EPS | ($588.82) | ($70.50) | ($34.00) | ($35.00) | ($46.60) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 54.3M | 9.9M | 3.4M | 3.4M | 2.0M |
| Diluted Shares Outstanding | 54.3M | 9.9M | 3.4M | 3.4M | 2.0M |
| Profitability Metrics | |||||
| EBITDA | 642.8M | (693.1M) | (113.4M) | (114.4M) | (83.1M) |
| D&A | 53.0K | 2.9M | 3.5M | 3.5M | 9.0M |
| EBIT | 642.7M | (696.0M) | (116.9M) | (117.9M) | (92.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026