VICR
VICOR CORP
NASDAQ · Technology · Hardware, Equipment & Parts · US
$206.62
−4.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 560.7M | 407.7M | 359.1M | 405.1M | 399.1M |
| Cost of Revenue | 221.1M | 193.3M | 175.1M | 200.1M | 218.5M |
| Gross Profit | 339.6M | 214.4M | 184.0M | 204.9M | 180.6M |
| Operating Expenses | |||||
| R&D Expense | 87.4M | 78.6M | 68.9M | 67.9M | 60.6M |
| SG&A Expense | 112.6M | 99.0M | 96.9M | 85.7M | 86.3M |
| General & Admin Expense | 23.2M | — | — | 82.0M | 82.5M |
| Selling & Marketing Expense | — | — | — | 3.7M | 3.8M |
| Other Expenses | — | — | 19.5M | — | 6.5M |
| Total Operating Expenses | 200.0M | 177.6M | 185.3M | 153.6M | 153.4M |
| Cost and Expenses | 421.1M | 370.9M | 360.4M | 353.7M | 371.9M |
| Operating Income (EBIT) | 139.6M | 36.8M | (1.3M) | 51.4M | 27.2M |
| Non-Operating | |||||
| Interest Income | 6.6M | 12.1M | 11.5M | 8.2M | 1.3M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 6.6M | 12.1M | 11.5M | 8.2M | 1.3M |
| Other Non-Op Income/Expense | 17.7M | 57.7M | 11.8M | 8.9M | 1.5M |
| Non-Operating Income (excl Interest) | (17.7M) | (57.7M) | (19.5M) | (8.9M) | (6.5M) |
| EBT (Pre-Tax Income) | 157.3M | 94.6M | 10.5M | 60.2M | 28.7M |
| Income Tax Expense | (23.0M) | (24.0M) | 4.3M | 6.6M | 3.3M |
| Bottom Line | |||||
| Net Income | 180.3M | 118.6M | 6.1M | 53.6M | 25.4M |
| Earnings from Cont. Ops | 180.3M | 118.6M | 6.1M | 53.6M | 25.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 180.3M | 118.6M | 6.1M | 53.6M | 25.4M |
| Per Share | |||||
| Basic EPS | $3.93 | $2.63 | $0.14 | $1.19 | $0.58 |
| Diluted EPS | $3.82 | $2.61 | $0.14 | $1.19 | $0.57 |
| Revenue Per Share | $12.16 | $9.11 | $7.99 | $9.00 | $8.94 |
| Shares | |||||
| Basic Shares Outstanding | 46.1M | 44.7M | 44.9M | 45.0M | 44.6M |
| Diluted Shares Outstanding | 47.6M | 44.9M | 45.2M | 45.0M | 44.9M |
| Profitability Metrics | |||||
| EBITDA | 173.2M | 115.4M | 36.8M | 77.5M | 47.5M |
| D&A | 15.9M | 20.8M | 18.6M | 17.2M | 13.8M |
| EBIT | 157.3M | 94.6M | 18.2M | 60.2M | 33.7M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026