Vicor Corporation (VICR) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	474.0M	407.7M	359.1M	405.1M	399.1M
Cost of Revenue	205.6M	193.3M	175.1M	200.1M	218.5M
Gross Profit	268.4M	214.4M	184.0M	204.9M	180.6M
Operating Expenses
R&D Expense	83.3M	78.6M	68.9M	67.9M	60.6M
SG&A Expense	96.7M	99.0M	96.9M	85.7M	86.3M
General & Admin Expense	23.2M	—	—	82.0M	82.5M
Selling & Marketing Expense	—	—	—	3.7M	3.8M
Other Expenses	—	—	19.5M	—	6.5M
Total Operating Expenses	180.1M	177.6M	185.3M	153.6M	153.4M
Cost and Expenses	385.7M	370.9M	360.4M	353.7M	371.9M
Operating Income (EBIT)	88.4M	36.8M	(1.3M)	51.4M	27.2M
Non-Operating
Interest Income	6.6M	12.1M	11.5M	8.2M	1.3M
Interest Expense	—	—	—	—	—
Net Interest Income	6.6M	12.1M	11.5M	8.2M	1.3M
Other Non-Op Income/Expense	23.5M	57.7M	11.8M	8.9M	1.5M
Non-Operating Income (excl Interest)	(23.5M)	(57.7M)	(19.5M)	(8.9M)	(6.5M)
EBT (Pre-Tax Income)	111.8M	94.6M	10.5M	60.2M	28.7M
Income Tax Expense	(33.5M)	(24.0M)	4.3M	6.6M	3.3M
Bottom Line
Net Income	145.3M	118.6M	6.1M	53.6M	25.4M
Earnings from Cont. Ops	145.3M	118.6M	6.1M	53.6M	25.4M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	145.3M	118.6M	6.1M	53.6M	25.4M
Per Share
Basic EPS	$3.19	$2.63	$0.14	$1.19	$0.58
Diluted EPS	$3.12	$2.61	$0.14	$1.19	$0.57
Revenue Per Share	$10.32	$9.11	$7.99	$9.00	$8.94
Shares
Basic Shares Outstanding	45.9M	44.7M	44.9M	45.0M	44.6M
Diluted Shares Outstanding	47.7M	44.9M	45.2M	45.0M	44.9M
Profitability Metrics
EBITDA	127.6M	115.4M	36.8M	77.5M	47.5M
D&A	15.7M	20.8M	18.6M	17.2M	13.8M
EBIT	111.8M	94.6M	18.2M	60.2M	33.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026