VET
Vermilion Energy Inc.
NYSE · Energy · Oil & Gas Exploration & Production · CA
$12.84
−1.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.8B | 2.1B | 2.2B | 3.7B |
| Cost of Revenue | 1.3B | 1.5B | 954.0M | 1.1B | 1.1B |
| Gross Profit | 566.9M | 290.9M | 1.1B | 1.1B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 110.1M | 123.5M | 129.4M | 123.5M | 102.1M |
| General & Admin Expense | 19.0M | — | 129.4M | 123.5M | 102.1M |
| Selling & Marketing Expense | 5.9M | — | — | — | — |
| Other Expenses | — | — | 741.4M | 680.4M | 626.1M |
| Total Operating Expenses | 110.1M | 123.5M | 870.8M | 803.9M | 728.2M |
| Cost and Expenses | 1.4B | 1.6B | 1.8B | 1.9B | 1.9B |
| Operating Income (EBIT) | 456.7M | 167.4M | 249.4M | 314.3M | 1.9B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 114.9M | 132.6M | 84.6M | 85.2M | 82.9M |
| Net Interest Income | (114.9M) | (132.6M) | (84.6M) | (85.2M) | (82.9M) |
| Other Non-Op Income/Expense | (951.9M) | (491.9M) | (256.0M) | (592.6M) | 186.0M |
| Non-Operating Income (excl Interest) | 941.2M | 359.3M | 171.4M | 507.4M | (268.9M) |
| EBT (Pre-Tax Income) | (495.1M) | (324.6M) | (6.6M) | (278.3M) | 2.1B |
| Income Tax Expense | (45.7M) | 40.0M | 40.2M | (40.7M) | 738.0M |
| Bottom Line | |||||
| Net Income | (446.4M) | (653.1M) | (46.7M) | (237.6M) | 1.3B |
| Earnings from Cont. Ops | (449.4M) | (364.5M) | (46.7M) | (237.6M) | 1.3B |
| Earnings from Discont. Ops | 3.1M | (288.6M) | — | — | — |
| Bottom Line Net Income | (453.7M) | (653.1M) | (46.7M) | (237.6M) | 1.3B |
| Per Share | |||||
| Basic EPS | ($2.96) | ($4.24) | ($0.30) | ($1.45) | $8.03 |
| Diluted EPS | ($2.97) | ($4.24) | ($0.30) | ($1.45) | $7.80 |
| Revenue Per Share | $12.15 | $11.46 | $13.12 | $13.43 | $22.76 |
| Shares | |||||
| Basic Shares Outstanding | 153.1M | 153.9M | 158.1M | 163.7M | 163.5M |
| Diluted Shares Outstanding | 155.9M | 153.9M | 158.1M | 163.7M | 168.4M |
| Profitability Metrics | |||||
| EBITDA | 305.7M | 576.6M | 761.3M | 519.5M | 2.7B |
| D&A | 790.1M | 768.5M | 683.2M | 712.6M | 577.1M |
| EBIT | (484.4M) | (191.9M) | 78.0M | (193.1M) | 2.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026