VESTF
Corporación Inmobiliaria Vesta SAB de CV
Real Estate · Real Estate - Development · MX
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 318.3M | 291.0M | 251.3M | 214.5M | 178.0M |
| Cost of Revenue | 36.0M | 31.8M | 25.9M | 18.2M | 11.4M |
| Gross Profit | 282.3M | 259.1M | 225.4M | 196.2M | 166.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.3M | — | 34.2M | 31.7M | 24.4M |
| General & Admin Expense | 9.3M | — | 33.2M | 31.7M | 24.4M |
| Selling & Marketing Expense | — | — | 998.2K | — | — |
| Other Expenses | 30.7M | 35.7M | (1.6M) | — | — |
| Total Operating Expenses | 40.0M | 35.7M | 32.6M | 31.7M | 24.4M |
| Cost and Expenses | 76.0M | 67.5M | 58.5M | 50.0M | 35.8M |
| Operating Income (EBIT) | 242.4M | 223.5M | 192.8M | 164.5M | 142.2M |
| Non-Operating | |||||
| Interest Income | 10.4M | 5.3M | 15.1M | 9.4M | 2.6M |
| Interest Expense | 76.2M | 56.4M | 44.1M | 46.3M | 46.4M |
| Net Interest Income | (65.8M) | (51.1M) | (29.0M) | (36.9M) | (43.8M) |
| Other Non-Op Income/Expense | 155.5M | 11.3M | 231.6M | 217.1M | 149.7M |
| Non-Operating Income (excl Interest) | (174.3M) | (67.7M) | (275.7M) | (263.4M) | (196.1M) |
| EBT (Pre-Tax Income) | 397.9M | 234.7M | 424.4M | 381.6M | 291.8M |
| Income Tax Expense | (88.7M) | (8.0M) | 202.0M | 65.0M | 48.2M |
| Bottom Line | |||||
| Net Income | 486.5M | 242.7M | 222.4M | 316.6M | 243.6M |
| Earnings from Cont. Ops | 486.5M | 242.7M | 222.4M | 316.6M | 243.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 486.5M | 242.7M | 222.4M | 316.6M | 243.6M |
| Per Share | |||||
| Basic EPS | $5.70 | $2.90 | $2.60 | $4.18 | $3.60 |
| Diluted EPS | $5.50 | $2.80 | $2.50 | $4.12 | $3.50 |
| Revenue Per Share | $3.43 | $3.43 | $2.88 | $2.83 | $2.61 |
| Shares | |||||
| Basic Shares Outstanding | 92.8M | 84.9M | 87.1M | 75.7M | 68.3M |
| Diluted Shares Outstanding | 93.9M | 86.1M | 88.3M | 76.9M | 69.4M |
| Profitability Metrics | |||||
| EBITDA | 418.6M | 292.9M | 469.9M | 429.5M | 339.7M |
| D&A | 2.0M | 1.7M | 1.4M | 1.6M | 1.5M |
| EBIT | 416.7M | 291.1M | 468.5M | 427.9M | 338.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026