$1.70
−2.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 491.5K | 222.0K | 141.8K | 9.1M | 224.1K |
| Cost of Revenue | 539.2K | 70.0K | 83.3K | 466.8K | 285.3K |
| Gross Profit | (47.7K) | 152.0K | 58.5K | 8.6M | (61.3K) |
| Operating Expenses | |||||
| R&D Expense | 412.6K | 328.4K | 1.4M | 693.4K | 3.2M |
| SG&A Expense | 19.4M | 18.0M | 27.5M | 17.5M | 20.5M |
| General & Admin Expense | 7.6M | 17.7M | 26.6M | 17.2M | 20.1M |
| Selling & Marketing Expense | (297.00) | 349.0K | 811.5K | 215.3K | 384.2K |
| Other Expenses | 442.4K | (570.1K) | (977.5K) | 818.2K | 1.9M |
| Total Operating Expenses | 20.2M | 17.8M | 27.8M | 19.0M | 25.6M |
| Cost and Expenses | 20.8M | 17.8M | 27.9M | 19.4M | 25.9M |
| Operating Income (EBIT) | (20.3M) | (17.6M) | (27.8M) | (10.4M) | (25.6M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 1.9K | 4.7M |
| Interest Expense | 2.2M | 2.2M | 1.8M | 5.3M | — |
| Net Interest Income | (2.2M) | (2.2M) | (1.8M) | (5.3M) | 4.7M |
| Other Non-Op Income/Expense | 8.0M | 10.9M | (19.8M) | (5.3M) | (9.6M) |
| Non-Operating Income (excl Interest) | (1.4M) | (13.1M) | 18.0M | (40.1K) | 50.0K |
| EBT (Pre-Tax Income) | (12.2M) | (6.7M) | (47.5M) | (15.6M) | (35.2M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (12.2M) | (6.7M) | (47.5M) | (15.6M) | (35.2M) |
| Earnings from Cont. Ops | (12.2M) | (6.7M) | (47.5M) | (15.6M) | (35.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.2M) | (6.7M) | (47.5M) | (15.6M) | (35.2M) |
| Per Share | |||||
| Basic EPS | ($5.00) | ($3.00) | ($26.40) | ($8.80) | ($17.60) |
| Diluted EPS | ($5.00) | ($3.00) | ($26.40) | ($8.80) | ($17.60) |
| Revenue Per Share | $0.19 | $0.10 | $0.08 | $5.09 | $0.11 |
| Shares | |||||
| Basic Shares Outstanding | 2.6M | 2.3M | 1.8M | 1.8M | 2.0M |
| Diluted Shares Outstanding | 2.6M | 2.3M | 1.8M | 1.8M | 2.0M |
| Profitability Metrics | |||||
| EBITDA | (18.1M) | (3.7M) | (45.0M) | (8.7M) | (23.8M) |
| D&A | 840.6K | 749.8K | 701.8K | 1.6M | 1.9M |
| EBIT | (18.9M) | (4.5M) | (45.7M) | (10.3M) | (25.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026