UVV
Universal Corporation
NYSE · Consumer Defensive · Tobacco · US
$45.54
−0.98%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.9B | 2.9B | 2.7B | 2.6B |
| Cost of Revenue | 2.4B | 2.4B | 2.4B | 2.2B | 2.1B |
| Gross Profit | 480.0M | 512.0M | 548.9M | 536.1M | 458.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 303.0M | 300.7M | 302.4M | 310.6M | 277.2M |
| General & Admin Expense | 80.8M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 2.4M | 3.5M | — |
| Total Operating Expenses | 303.0M | 300.7M | 304.7M | 314.1M | 277.2M |
| Cost and Expenses | 2.7B | 2.7B | 2.7B | 2.5B | 2.4B |
| Operating Income (EBIT) | 177.0M | 211.3M | 244.2M | 222.0M | 181.1M |
| Non-Operating | |||||
| Interest Income | 2.1M | 2.0M | 3.5M | 4.5M | 6.0M |
| Interest Expense | 75.3M | 74.0M | 87.1M | 66.3M | 49.3M |
| Net Interest Income | (73.2M) | (72.1M) | (83.6M) | (61.8M) | (43.3M) |
| Other Non-Op Income/Expense | (106.9M) | (108.7M) | (89.9M) | (57.9M) | (39.1M) |
| Non-Operating Income (excl Interest) | 33.6M | 34.7M | 2.9M | (8.3M) | (10.2M) |
| EBT (Pre-Tax Income) | 70.1M | 102.7M | 154.2M | 164.1M | 142.0M |
| Income Tax Expense | 36.8M | 46.7M | 40.9M | 31.1M | 11.7M |
| Bottom Line | |||||
| Net Income | 19.1M | 32.6M | 95.0M | 119.6M | 124.1M |
| Earnings from Cont. Ops | 33.3M | 56.0M | 113.3M | 133.0M | 130.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 19.1M | 32.6M | 95.0M | 119.6M | 124.1M |
| Per Share | |||||
| Basic EPS | $0.76 | $1.30 | $3.81 | $4.81 | $5.01 |
| Diluted EPS | $0.76 | $1.30 | $3.78 | $4.78 | $4.97 |
| Revenue Per Share | $113.81 | $116.71 | $118.14 | $110.60 | $103.73 |
| Shares | |||||
| Basic Shares Outstanding | 25.1M | 25.1M | 24.9M | 24.9M | 24.8M |
| Diluted Shares Outstanding | 25.1M | 25.2M | 25.1M | 25.0M | 24.9M |
| Profitability Metrics | |||||
| EBITDA | 196.1M | 230.1M | 301.1M | 288.7M | 248.6M |
| D&A | 52.6M | 53.4M | 59.8M | 58.3M | 57.3M |
| EBIT | 143.4M | 176.7M | 241.3M | 230.4M | 191.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026