Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 124.0B | 122.8B | 126.3B | 179.0B | 141.0B |
| Cost of Revenue | 9.9B | 50.8B | 51.2B | 79.7B | 62.7B |
| Gross Profit | 18.6B | 72.0B | 75.1B | 99.3B | 78.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 15.1B | 75.2B | 72.1B | 68.9B | 66.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 15.1B | 75.2B | 72.1B | 68.9B | 66.3B |
| Cost and Expenses | 121.2B | 126.1B | 123.3B | 148.5B | 128.9B |
| Operating Income (EBIT) | 2.8B | (3.2B) | 3.0B | 30.5B | 12.1B |
| Non-Operating | |||||
| Interest Income | 179.0M | 729.0M | 1.1B | 1.1B | 128.0M |
| Interest Expense | 2.5B | 9.0B | 6.3B | 4.7B | 5.5B |
| Net Interest Income | (2.4B) | (8.3B) | (5.2B) | (3.6B) | (5.4B) |
| Other Non-Op Income/Expense | (3.7B) | (15.3B) | (8.6B) | 7.6B | 1.8B |
| Non-Operating Income (excl Interest) | 501.0M | 5.2B | 11.9B | 29.9B | 19.8B |
| EBT (Pre-Tax Income) | (155.0M) | (242.3B) | (6.8B) | 37.9B | 8.4B |
| Income Tax Expense | 1.3B | (10.8B) | 8.7B | 9.5B | (3.1B) |
| Bottom Line | |||||
| Net Income | (225.3B) | (231.4B) | (15.6B) | 28.4B | 11.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (225.3B) | (231.4B) | (15.6B) | 28.4B | 11.5B |
| Per Share | |||||
| Basic EPS | ($2,907.36) | ($2,986.48) | ($200.92) | $367.04 | $148.50 |
| Diluted EPS | ($2,907.36) | ($2,986.48) | — | $367.00 | $148.49 |
| Revenue Per Share | $1,599.94 | $1,585.05 | $1,630.23 | $2,310.08 | $1,819.70 |
| Shares | |||||
| Basic Shares Outstanding | 77.5M | 77.5M | 77.5M | 77.5M | 77.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 16.5B | 21.1B | 47.7B | 30.8B |
| D&A | — | 19.7B | 18.0B | 17.3B | 18.7B |
| EBIT | 2.8B | (3.2B) | 3.0B | 30.5B | 12.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026