$2.26
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.1M | 47.5M | 37.8M | — | — |
| Cost of Revenue | 40.3M | 37.9M | 31.3M | 7.0K | — |
| Gross Profit | 7.8M | 9.6M | 6.4M | (7.0K) | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.5M | 11.1M | 11.8M | 3.5M | 2.4M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 11.5M | 11.1M | 11.8M | 3.5M | 2.4M |
| Cost and Expenses | 51.8M | 48.9M | 43.2M | 3.5M | 2.4M |
| Operating Income (EBIT) | (3.7M) | (1.4M) | (5.4M) | (3.5M) | (2.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 518.0K | 154.0K |
| Interest Expense | 3.7M | 3.8M | 3.0M | — | — |
| Net Interest Income | (3.7M) | (3.8M) | (3.0M) | 518.0K | 154.0K |
| Other Non-Op Income/Expense | (10.3M) | (4.4M) | (3.8M) | 518.0K | 154.0K |
| Non-Operating Income (excl Interest) | 174.0K | 610.0K | 875.0K | (518.0K) | (154.0K) |
| EBT (Pre-Tax Income) | (14.0M) | (5.8M) | (9.2M) | (3.0M) | (2.3M) |
| Income Tax Expense | (579.0K) | (1.7M) | (2.3M) | 20.0K | 6.0K |
| Bottom Line | |||||
| Net Income | (11.2M) | (3.6M) | (5.7M) | (547.0K) | 10.0M |
| Earnings from Cont. Ops | (13.4M) | (4.1M) | (6.9M) | (3.0M) | (2.3M) |
| Earnings from Discont. Ops | — | 33.0K | 224.0K | 2.5M | 12.3M |
| Bottom Line Net Income | (11.2M) | (3.6M) | (5.7M) | (547.0K) | 10.0M |
| Per Share | |||||
| Basic EPS | ($4.44) | ($2.06) | ($3.24) | ($0.31) | $5.61 |
| Diluted EPS | ($4.44) | ($2.06) | ($3.24) | ($0.31) | $5.61 |
| Revenue Per Share | $10.08 | $26.84 | $21.34 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 4.8M | 1.8M | 1.8M | 1.8M | 1.8M |
| Diluted Shares Outstanding | 4.8M | 1.8M | 1.8M | 1.8M | 1.8M |
| Profitability Metrics | |||||
| EBITDA | (501.0K) | 1.3M | (3.6M) | (3.0M) | (2.3M) |
| D&A | 3.4M | 3.3M | 2.6M | 7.0K | — |
| EBIT | (3.9M) | (2.0M) | (6.3M) | (3.0M) | (2.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026