TTSH
Tile Shop Holdings, Inc.
NASDAQ · Consumer Cyclical · Home Improvement · US
$2.60
+3.01%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 336.8M | 336.8M | 347.1M | 377.1M | 394.7M |
| Cost of Revenue | 121.8M | 121.8M | 119.2M | 134.1M | 135.8M |
| Gross Profit | 215.0M | 215.0M | 227.9M | 243.1M | 258.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | 1.8M | 1.6M | 2.0M |
| SG&A Expense | 217.1M | 220.8M | 224.4M | 226.9M | 236.3M |
| General & Admin Expense | — | — | 215.1M | 216.8M | 227.8M |
| Selling & Marketing Expense | — | — | 8.3M | 9.1M | 8.1M |
| Other Expenses | 3.7M | — | (1.8M) | (1.6M) | (2.0M) |
| Total Operating Expenses | 220.8M | 220.8M | 224.4M | 226.9M | 236.3M |
| Cost and Expenses | 342.6M | 342.6M | 343.6M | 361.0M | 372.1M |
| Operating Income (EBIT) | (5.8M) | (5.8M) | 3.5M | 16.2M | 22.6M |
| Non-Operating | |||||
| Interest Income | 40.0K | — | — | — | — |
| Interest Expense | 129.0K | 41.0K | 275.0K | 2.2M | 1.6M |
| Net Interest Income | (60.0K) | (41.0K) | (275.0K) | (2.2M) | (1.6M) |
| Other Non-Op Income/Expense | (41.0K) | (41.0K) | (275.0K) | (2.2M) | (1.6M) |
| Non-Operating Income (excl Interest) | (40.0K) | — | — | (1.0M) | 423.0K |
| EBT (Pre-Tax Income) | (5.9M) | (5.9M) | 3.2M | 14.0M | 21.0M |
| Income Tax Expense | (1.4M) | (1.4M) | 921.0K | 3.9M | 5.3M |
| Bottom Line | |||||
| Net Income | (4.5M) | (4.5M) | 2.3M | 10.1M | 15.7M |
| Earnings from Cont. Ops | (4.5M) | (4.5M) | 2.3M | 10.1M | 15.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (4.5M) | (4.5M) | 2.3M | 10.1M | 15.7M |
| Per Share | |||||
| Basic EPS | ($0.10) | ($0.10) | $0.05 | $0.23 | $0.32 |
| Diluted EPS | ($0.10) | ($0.10) | $0.05 | $0.23 | $0.32 |
| Revenue Per Share | $7.71 | $7.71 | $7.94 | $8.69 | $8.08 |
| Shares | |||||
| Basic Shares Outstanding | 43.7M | 43.7M | 43.7M | 43.4M | 48.9M |
| Diluted Shares Outstanding | 43.7M | 43.7M | 43.9M | 43.6M | 49.2M |
| Profitability Metrics | |||||
| EBITDA | 18.3M | 10.2M | 21.3M | 37.4M | 47.8M |
| D&A | 24.1M | 16.0M | 17.8M | 21.2M | 25.1M |
| EBIT | (5.8M) | (5.8M) | 3.5M | 16.2M | 22.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025