TRACTOR SUPPLY CO /DE/ (TSCO) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	15.9B	15.5B	14.9B	14.6B	14.2B
Cost of Revenue	10.9B	10.4B	9.5B	9.3B	9.2B
Gross Profit	5.0B	5.2B	5.4B	5.2B	5.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.9B	3.7B	3.5B	3.4B	3.2B
General & Admin Expense	—	—	3.4B	3.3B	3.1B
Selling & Marketing Expense	—	—	95.2M	87.1M	94.6M
Other Expenses	(244.1M)	—	447.2M	393.0M	343.1M
Total Operating Expenses	3.6B	3.7B	3.9B	3.7B	3.5B
Cost and Expenses	14.6B	14.1B	13.4B	13.1B	12.8B
Operating Income (EBIT)	1.4B	1.5B	1.5B	1.5B	1.4B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	72.5M	69.1M	54.6M	46.5M	30.6M
Net Interest Income	(72.5M)	(69.1M)	(54.6M)	(46.5M)	(30.6M)
Other Non-Op Income/Expense	(135.2M)	(69.1M)	(54.6M)	(46.5M)	(30.6M)
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	1.2B	1.4B	1.4B	1.4B	1.4B
Income Tax Expense	256.2M	302.2M	311.7M	325.2M	315.6M
Bottom Line
Net Income	977.3M	1.1B	1.1B	1.1B	1.1B
Earnings from Cont. Ops	977.3M	1.1B	1.1B	1.1B	1.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	977.3M	1.1B	1.1B	1.1B	1.1B
Per Share
Basic EPS	$1.86	$2.07	$2.05	$2.03	$1.96
Diluted EPS	$1.86	$2.06	$2.04	$2.02	$1.94
Revenue Per Share	$30.62	$29.29	$27.72	$26.68	$25.52
Shares
Basic Shares Outstanding	520.6M	530.0M	536.9M	545.5M	556.7M
Diluted Shares Outstanding	521.5M	532.2M	539.7M	548.7M	560.7M
Profitability Metrics
EBITDA	1.9B	2.0B	1.9B	1.9B	1.8B
D&A	518.1M	494.0M	447.2M	393.0M	343.1M
EBIT	1.4B	1.5B	1.5B	1.5B	1.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026