TROO
TROOPS, Inc.
NASDAQ · Technology · Software - Application · HK
$2.24
+3.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 27.2M | 17.1M | 10.1M | 3.6M | 3.9M |
| Cost of Revenue | 23.7M | 15.5M | 8.1M | 2.8M | 3.1M |
| Gross Profit | 3.5M | 1.6M | 1.9M | 776.0K | 822.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 22.2M | 18.2M | 4.0M | 2.8M | 2.2M |
| General & Admin Expense | 4.0M | 17.9M | 4.0M | 2.8M | 2.2M |
| Selling & Marketing Expense | — | 317.0K | — | — | — |
| Other Expenses | 3.7M | — | 3.7M | (176.0K) | (831.0K) |
| Total Operating Expenses | 25.9M | 18.2M | 7.7M | 2.6M | 1.4M |
| Cost and Expenses | 49.6M | 33.8M | 15.8M | 5.4M | 4.4M |
| Operating Income (EBIT) | (22.4M) | (16.7M) | (5.7M) | (1.8M) | (397.0K) |
| Non-Operating | |||||
| Interest Income | 77.0K | 62.0K | 10.0K | 14.0K | 2.0K |
| Interest Expense | — | — | — | 62.0K | 59.0K |
| Net Interest Income | 77.0K | 62.0K | 10.0K | (48.0K) | (57.0K) |
| Other Non-Op Income/Expense | (20.4M) | (12.7M) | (7.7M) | (57.0K) | 134.0K |
| Non-Operating Income (excl Interest) | 7.7M | 12.7M | 7.7M | (5.0K) | (193.0K) |
| EBT (Pre-Tax Income) | (42.8M) | (29.4M) | (13.4M) | (1.9M) | (402.0K) |
| Income Tax Expense | (1.5M) | (1.5M) | 27.0K | (140.0K) | (56.0K) |
| Bottom Line | |||||
| Net Income | (41.3M) | (27.9M) | (13.4M) | (1.7M) | (346.0K) |
| Earnings from Cont. Ops | (41.3M) | (27.9M) | (13.4M) | (1.7M) | (346.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (41.3M) | (27.9M) | (13.4M) | (1.7M) | (346.0K) |
| Per Share | |||||
| Basic EPS | ($0.36) | ($0.23) | ($0.13) | ($0.02) | ($0.00) |
| Diluted EPS | ($0.36) | ($0.23) | ($0.13) | ($0.02) | ($0.00) |
| Revenue Per Share | $0.22 | $0.14 | $0.10 | $0.04 | $0.04 |
| Shares | |||||
| Basic Shares Outstanding | 122.2M | 120.7M | 102.2M | 101.6M | 101.6M |
| Diluted Shares Outstanding | 122.2M | 120.7M | 102.2M | 101.6M | 101.6M |
| Profitability Metrics | |||||
| EBITDA | (27.9M) | (27.1M) | (11.2M) | 319.0K | 1.6M |
| D&A | 2.2M | 2.3M | 2.2M | 2.1M | 2.0M |
| EBIT | (30.1M) | (29.4M) | (13.4M) | (1.8M) | (343.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025