TRNR
Interactive Strength Inc.
NASDAQ · Consumer Cyclical · Personal Products & Services · US
$3.01
+3.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.7M | 11.5M | 5.4M | 962.0K | 681.0K |
| Cost of Revenue | 14.5M | 10.6M | 8.2M | 6.5M | 9.5M |
| Gross Profit | 6.2M | 913.0K | (2.8M) | (5.5M) | (8.9M) |
| Operating Expenses | |||||
| R&D Expense | 1.7M | 2.9M | 7.0M | 10.0M | 20.0M |
| SG&A Expense | 18.3M | 17.9M | 19.4M | 38.9M | 25.5M |
| General & Admin Expense | 13.3M | 15.6M | 18.3M | 37.3M | 19.3M |
| Selling & Marketing Expense | 5.0M | 2.3M | 1.1M | 1.6M | 6.2M |
| Other Expenses | 1.3M | — | — | — | — |
| Total Operating Expenses | 21.3M | 20.8M | 26.4M | 49.0M | 45.5M |
| Cost and Expenses | 35.8M | 31.4M | 34.6M | 55.4M | 55.0M |
| Operating Income (EBIT) | (15.1M) | (19.9M) | (29.2M) | (54.5M) | (54.3M) |
| Non-Operating | |||||
| Interest Income | 1.2M | 1.6M | — | — | — |
| Interest Expense | 8.5M | 11.8M | 7.7M | 1.6M | 952.0K |
| Net Interest Income | (7.3M) | (10.2M) | (7.7M) | (1.6M) | (952.0K) |
| Other Non-Op Income/Expense | (17.9M) | (4.1M) | (5.7M) | 3.1M | (3.9M) |
| Non-Operating Income (excl Interest) | 9.4M | (7.7M) | (2.0M) | (4.7M) | 2.9M |
| EBT (Pre-Tax Income) | (33.0M) | (24.0M) | (34.9M) | (51.4M) | (58.2M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (33.0M) | (24.0M) | (34.9M) | (51.4M) | (58.2M) |
| Earnings from Cont. Ops | (33.0M) | (24.0M) | (34.9M) | (51.4M) | (58.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (33.0M) | (24.0M) | (34.9M) | (51.4M) | (58.2M) |
| Per Share | |||||
| Basic EPS | ($94.85) | ($171.77) | ($16,328.00) | ($1,661,484.00) | ($1,625,596.00) |
| Diluted EPS | ($94.85) | ($171.77) | ($16,328.00) | ($1,661,484.00) | ($1,625,596.00) |
| Revenue Per Share | $50.73 | $82.63 | $2,515.19 | $31,112.61 | $19,012.96 |
| Shares | |||||
| Basic Shares Outstanding | 408871 | 139536 | 2139 | 31 | 36 |
| Diluted Shares Outstanding | 408871 | 139536 | 2139 | 31 | 36 |
| Profitability Metrics | |||||
| EBITDA | (17.0M) | (9.0M) | (21.1M) | (43.3M) | (51.1M) |
| D&A | 7.5M | 3.2M | 6.1M | 6.6M | 6.1M |
| EBIT | (24.5M) | (12.2M) | (27.2M) | (49.8M) | (57.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026