Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 54.4B | 54.4B | 53.5B | 50.5B | 53.8B |
| Cost of Revenue | 5.9B | 36.0B | 33.6B | 32.3B | 35.0B |
| Gross Profit | 2.2B | 18.4B | 19.9B | 18.2B | 18.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.7B | 11.5B | 11.0B | 9.5B | 8.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.7B | 11.5B | 11.0B | 9.5B | 8.8B |
| Cost and Expenses | 47.4B | 47.4B | 44.6B | 41.8B | 43.8B |
| Operating Income (EBIT) | 6.9B | 6.9B | 8.9B | 8.7B | 10.0B |
| Non-Operating | |||||
| Interest Income | 26.6M | 217.7M | 191.3M | 145.6M | 42.4M |
| Interest Expense | 27.4M | 168.4M | 91.3M | 71.8M | 70.2M |
| Net Interest Income | (746.0K) | 49.3M | 100.0M | 73.8M | (27.8M) |
| Other Non-Op Income/Expense | (150.9M) | 30.1M | 520.0M | 417.9M | 169.0M |
| Non-Operating Income (excl Interest) | 157.0M | 495.3M | 510.4M | 510.1M | 307.1M |
| EBT (Pre-Tax Income) | (734.3M) | 7.0B | 11.2B | 9.1B | 10.2B |
| Income Tax Expense | (205.4M) | 2.4B | 3.1B | 2.7B | 2.8B |
| Bottom Line | |||||
| Net Income | 4.6B | 4.6B | 8.1B | 6.4B | 7.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.6B | 4.6B | 8.1B | 6.4B | 7.3B |
| Per Share | |||||
| Basic EPS | $61.23 | $61.22 | $108.28 | $257.70 | $293.69 |
| Diluted EPS | $61.23 | $61.22 | — | — | — |
| Revenue Per Share | $724.67 | $724.67 | $713.03 | $2,018.27 | $2,151.56 |
| Shares | |||||
| Basic Shares Outstanding | 75.0M | 75.0M | 75.0M | 25.0M | 25.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.0B | 11.6B | 11.2B | 12.5B |
| D&A | — | 3.1B | 2.7B | 2.5B | 2.5B |
| EBIT | 6.9B | 6.9B | 8.9B | 8.7B | 10.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026