Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 249.8B | 237.0B | 201.0B | 162.3B | 175.4B |
| Cost of Revenue | 40.0B | 147.6B | 127.5B | 104.3B | 112.3B |
| Gross Profit | 27.1B | 89.4B | 73.4B | 58.0B | 63.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.0B | 42.1B | 40.4B | 35.2B | 32.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 12.0B | 42.1B | 40.4B | 35.2B | 32.9B |
| Cost and Expenses | 197.2B | 189.6B | 167.9B | 139.6B | 145.3B |
| Operating Income (EBIT) | 52.7B | 47.4B | 33.1B | 22.7B | 30.2B |
| Non-Operating | |||||
| Interest Income | 121.0M | 406.0M | 397.0M | 353.0M | 150.0M |
| Interest Expense | 89.0M | 168.0M | 86.0M | 81.0M | 73.0M |
| Net Interest Income | 32.0M | 238.0M | 311.0M | 272.0M | 77.0M |
| Other Non-Op Income/Expense | 300.0M | 1.9B | 1.5B | 1.6B | 785.0M |
| Non-Operating Income (excl Interest) | 496.0M | 2.4B | 1.5B | 1.4B | 1.1B |
| EBT (Pre-Tax Income) | 16.6B | 50.3B | 35.2B | 21.9B | 30.8B |
| Income Tax Expense | 3.3B | 11.1B | 8.1B | 5.9B | 7.6B |
| Bottom Line | |||||
| Net Income | 37.5B | 33.3B | 22.7B | 12.7B | 19.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 37.5B | 33.3B | 22.7B | 12.7B | 19.7B |
| Per Share | |||||
| Basic EPS | $313.46 | $278.42 | $187.29 | $105.10 | $489.56 |
| Diluted EPS | $313.46 | $278.21 | $187.10 | $104.97 | $488.81 |
| Revenue Per Share | $2,084.08 | $1,979.14 | $1,659.39 | $1,341.56 | $4,361.12 |
| Shares | |||||
| Basic Shares Outstanding | 119.9M | 119.8M | 121.1M | 121.0M | 40.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 56.2B | 41.4B | 30.4B | 36.9B |
| D&A | — | 8.8B | 8.3B | 7.7B | 6.8B |
| EBIT | 52.7B | 47.4B | 33.1B | 22.7B | 30.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026