TJGC
TJGC Group Limited
NASDAQ · Communication Services · Advertising Agencies · HK
$10.41
+5.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47.9M | 28.7M | 30.5M | 40.7M | 47.5M |
| Cost of Revenue | 36.6M | 22.5M | 23.9M | 31.5M | 38.0M |
| Gross Profit | 11.3M | 6.2M | 6.6M | 9.2M | 9.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 49.7M | 27.4M | 22.4M | 6.2M | 6.7M |
| General & Admin Expense | — | 27.4M | 22.4M | 6.2M | 6.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (16.6M) | (258.9K) | 10.6M | — | — |
| Total Operating Expenses | 33.1M | 27.1M | 32.9M | 6.2M | 6.7M |
| Cost and Expenses | 69.7M | 49.7M | 56.8M | 37.7M | 44.7M |
| Operating Income (EBIT) | (21.8M) | (20.9M) | (26.4M) | 3.0M | 2.8M |
| Non-Operating | |||||
| Interest Income | 29.0K | 26.8K | 18.0K | 31.9K | 4.2K |
| Interest Expense | 854.7K | 675.7K | 294.6K | 319.7K | — |
| Net Interest Income | (825.7K) | (648.9K) | (276.7K) | (287.8K) | 4.2K |
| Other Non-Op Income/Expense | (3.8M) | (2.3M) | (223.7K) | (383.9K) | 667.7K |
| Non-Operating Income (excl Interest) | 178.5K | 1.6M | (71.0K) | 64.2K | (667.7K) |
| EBT (Pre-Tax Income) | (25.6M) | (23.2M) | (26.6M) | 2.6M | 3.5M |
| Income Tax Expense | 710.9K | 255.4K | 253.7K | 699.3K | 778.0K |
| Bottom Line | |||||
| Net Income | (26.3M) | (23.5M) | (26.8M) | 1.9M | 2.7M |
| Earnings from Cont. Ops | (26.3M) | (23.5M) | (26.8M) | 1.9M | 2.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (26.3M) | (23.5M) | (26.8M) | 1.9M | 2.7M |
| Per Share | |||||
| Basic EPS | ($5.25) | ($4.62) | ($5.97) | $0.39 | $0.54 |
| Diluted EPS | ($5.25) | ($4.62) | ($5.97) | $0.39 | $0.54 |
| Revenue Per Share | $9.39 | $5.63 | $6.81 | $8.13 | $9.50 |
| Shares | |||||
| Basic Shares Outstanding | 5.1M | 5.1M | 4.5M | 5.0M | 5.0M |
| Diluted Shares Outstanding | 5.1M | 5.1M | 4.5M | 5.0M | 5.0M |
| Profitability Metrics | |||||
| EBITDA | (36.9M) | (22.4M) | (26.2M) | 3.0M | 3.5M |
| D&A | 250.7K | 175.0K | 75.9K | 70.0K | 11.7K |
| EBIT | (22.0M) | (22.6M) | (26.3M) | 2.9M | 3.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026