THO
Thor Industries, Inc.
NYSE · Consumer Cyclical · Auto - Recreational Vehicles · US
$76.92
+1.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.8B | 9.6B | 10.0B | 11.1B | 16.3B |
| Cost of Revenue | 8.6B | 8.4B | 8.5B | 9.7B | 13.3B |
| Gross Profit | 1.2B | 1.2B | 1.6B | 1.5B | 3.0B |
| Operating Expenses | |||||
| R&D Expense | — | 48.6M | 49.4M | 36.6M | 39.0M |
| SG&A Expense | 934.8M | 848.5M | 821.9M | 833.5M | 1.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 27.8M | — | 290.5M | — | 339.0M |
| Total Operating Expenses | 962.7M | 897.1M | 1.2B | 870.1M | 1.5B |
| Cost and Expenses | 9.6B | 9.3B | 9.6B | 10.5B | 14.8B |
| Operating Income (EBIT) | 249.3M | 299.6M | 424.8M | 585.0M | 1.5B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 1.1M |
| Interest Expense | 38.1M | 48.4M | 88.7M | 97.4M | 91.2M |
| Net Interest Income | (38.1M) | (48.4M) | (88.7M) | (97.4M) | (90.1M) |
| Other Non-Op Income/Expense | 81.0M | (3.4M) | (76.0M) | (85.7M) | (72.8M) |
| Non-Operating Income (excl Interest) | (119.2M) | (45.0M) | (12.7M) | (11.8M) | (18.5M) |
| EBT (Pre-Tax Income) | 330.3M | 296.2M | 348.8M | 499.4M | 1.5B |
| Income Tax Expense | 70.3M | 39.6M | 83.4M | 125.1M | 321.6M |
| Bottom Line | |||||
| Net Income | 260.8M | 258.6M | 265.3M | 374.3M | 1.1B |
| Earnings from Cont. Ops | 260.0M | 256.6M | 265.4M | 374.2M | 1.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 260.8M | 258.6M | 265.3M | 374.3M | 1.1B |
| Per Share | |||||
| Basic EPS | $4.98 | $4.87 | $4.98 | $7.00 | $20.67 |
| Diluted EPS | $4.97 | $4.84 | $4.94 | $6.95 | $20.59 |
| Revenue Per Share | $187.98 | $180.46 | $188.63 | $207.96 | $296.40 |
| Shares | |||||
| Basic Shares Outstanding | 52.2M | 53.1M | 53.2M | 53.5M | 55.0M |
| Diluted Shares Outstanding | 52.4M | 53.4M | 53.7M | 53.9M | 55.3M |
| Profitability Metrics | |||||
| EBITDA | 636.7M | 615.8M | 714.7M | 873.7M | 1.8B |
| D&A | 268.2M | 271.2M | 277.1M | 276.9M | 284.5M |
| EBIT | 368.4M | 344.6M | 437.5M | 596.8M | 1.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026