TERN
Terns Pharmaceuticals, Inc.
NASDAQ · Healthcare · Biotechnology · US
$52.95
−0.03%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | 77.9M | 77.9M | 70.1M | 63.5M | 39.6M |
| SG&A Expense | 32.2M | 32.2M | 31.8M | 39.1M | 22.4M |
| General & Admin Expense | 32.2M | 32.2M | 31.8M | 39.1M | 22.4M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 110.1M | 110.1M | 101.9M | 102.6M | 62.0M |
| Cost and Expenses | 110.1M | 110.1M | 101.9M | 102.6M | 62.0M |
| Operating Income (EBIT) | (110.1M) | (110.1M) | (101.9M) | (102.6M) | (62.0M) |
| Non-Operating | |||||
| Interest Income | 14.6M | 14.6M | 13.3M | 12.9M | 2.1M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | 14.6M | 14.6M | 13.3M | 12.9M | 2.1M |
| Other Non-Op Income/Expense | 14.5M | 14.5M | 13.3M | 12.6M | 2.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (95.6M) | (95.6M) | (88.6M) | (90.0M) | (60.0M) |
| Income Tax Expense | 581.0K | 581.0K | 260.0K | 239.0K | 358.0K |
| Bottom Line | |||||
| Net Income | (96.2M) | (96.2M) | (88.9M) | (90.2M) | (60.3M) |
| Earnings from Cont. Ops | (96.2M) | (96.2M) | (88.9M) | (90.2M) | (60.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (96.2M) | (96.2M) | (88.9M) | (90.2M) | (60.3M) |
| Per Share | |||||
| Basic EPS | ($1.03) | ($1.03) | ($1.12) | ($1.27) | ($1.67) |
| Diluted EPS | ($1.03) | ($1.03) | ($1.12) | ($1.27) | ($1.67) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 93.2M | 93.2M | 79.5M | 71.3M | 36.0M |
| Diluted Shares Outstanding | 93.2M | 93.2M | 79.5M | 71.3M | 36.0M |
| Profitability Metrics | |||||
| EBITDA | (110.1M) | (110.1M) | (101.0M) | (101.7M) | (61.0M) |
| D&A | — | — | 896.0K | 881.0K | 1.0M |
| EBIT | (110.1M) | (110.1M) | (101.9M) | (102.6M) | (62.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025