TDIC
Dreamland Limited Class A Ordinary Shares
NASDAQ · Communication Services · Entertainment · HK
$2.21
−2.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 96.2M | 50.7M | 45.8M | 20.4M | 3.6M |
| Cost of Revenue | 87.3M | 50.2M | 33.8M | 11.4M | 3.3M |
| Gross Profit | 8.9M | 440.7K | 12.0M | 9.1M | 352.5K |
| Operating Expenses | |||||
| R&D Expense | 3.1M | 2.4M | 760.0K | — | — |
| SG&A Expense | 67.8M | 60.3M | 7.3M | 666.3K | 490.6K |
| General & Admin Expense | — | 57.3M | 7.3M | 666.3K | 490.6K |
| Selling & Marketing Expense | — | 3.0M | — | — | — |
| Other Expenses | — | 415.8K | 3.1M | 294.1K | 206.0K |
| Total Operating Expenses | 71.0M | 63.1M | 11.2M | 960.4K | 696.6K |
| Cost and Expenses | 158.3M | 113.4M | 45.0M | 12.3M | 4.0M |
| Operating Income (EBIT) | (62.1M) | (62.7M) | 773.5K | 8.1M | (344.1K) |
| Non-Operating | |||||
| Interest Income | 46.8K | 2.1K | 44.8K | 23.0K | 441.00 |
| Interest Expense | 1.5M | 829.0K | 656.7K | 246.3K | 179.7K |
| Net Interest Income | (1.4M) | (826.9K) | (611.8K) | (223.3K) | (179.2K) |
| Other Non-Op Income/Expense | (4.4M) | (11.3M) | 6.8M | (42.6K) | (138.7K) |
| Non-Operating Income (excl Interest) | (7.3M) | 10.5M | (7.4M) | (203.7K) | (41.0K) |
| EBT (Pre-Tax Income) | (66.5M) | (74.0M) | 7.5M | 8.1M | (482.8K) |
| Income Tax Expense | 1.2M | 85.6K | 1.1M | 988.3K | — |
| Bottom Line | |||||
| Net Income | (67.7M) | (74.1M) | 6.4M | 7.1M | (482.8K) |
| Earnings from Cont. Ops | (67.7M) | (74.1M) | 6.4M | 7.1M | (482.8K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (67.7M) | (74.1M) | 6.4M | 7.1M | (482.8K) |
| Per Share | |||||
| Basic EPS | ($113.74) | ($251.26) | $26.25 | $28.75 | ($1.95) |
| Diluted EPS | ($113.74) | ($251.26) | $26.25 | $28.75 | ($1.95) |
| Revenue Per Share | $325.14 | $171.22 | $184.70 | $82.42 | $14.58 |
| Shares | |||||
| Basic Shares Outstanding | 296000 | 296000 | 248000 | 248000 | 248000 |
| Diluted Shares Outstanding | 296000 | 296000 | 248000 | 248000 | 248000 |
| Profitability Metrics | |||||
| EBITDA | (51.2M) | (72.7M) | 11.2M | 8.6M | (97.1K) |
| D&A | 3.6M | 415.8K | 3.0M | 294.1K | 206.0K |
| EBIT | (54.8M) | (73.1M) | 8.2M | 8.3M | (303.1K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026