Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3808.5B | 3482.2B | 3730.5B | 3208.0B | 3214.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 3645.4B | 3291.1B | 3561.8B | 3072.9B | 3318.1B |
| Operating Income (EBIT) | 163.1B | 191.2B | 168.7B | 135.1B | (104.0B) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | 2.0B | — | — | — |
| EBT (Pre-Tax Income) | 163.1B | 191.2B | 168.7B | 135.1B | (104.0B) |
| Income Tax Expense | 46.4B | 51.2B | 41.3B | 35.0B | 27.8B |
| Bottom Line | |||||
| Net Income | 115.9B | 139.0B | 126.4B | 98.8B | (132.2B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 115.9B | 139.0B | 126.4B | 98.8B | (132.2B) |
| Per Share | |||||
| Basic EPS | $229.08 | $279.64 | $241.72 | $183.13 | ($237.31) |
| Diluted EPS | $229.08 | $279.64 | $241.60 | $183.01 | — |
| Revenue Per Share | $7,598.10 | $7,007.15 | $7,133.39 | $5,947.47 | $5,771.82 |
| Shares | |||||
| Basic Shares Outstanding | 501.2M | 497.0M | 523.0M | 539.4M | 556.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 207.8B | 184.1B | 150.0B | (88.5B) |
| D&A | — | 16.6B | 15.4B | 14.9B | 15.4B |
| EBIT | 163.1B | 191.2B | 168.7B | 135.1B | (104.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026