TBN
Tamboran Resources Corp.
NYSE · Energy · Oil & Gas Exploration & Production · US
$27.79
−4.24%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | 670.0K | 1.3M | 85.9K | 120.4K | 719.3K |
| Gross Profit | (670.0K) | (1.3M) | (85.9K) | (120.4K) | (719.3K) |
| Operating Expenses | |||||
| R&D Expense | 191.7K | 123.0K | 6.0M | — | — |
| SG&A Expense | 20.0M | 12.9M | 21.7M | 17.3M | 18.7M |
| General & Admin Expense | 11.1M | 12.9M | 21.7M | 17.3M | 14.5M |
| Selling & Marketing Expense | — | — | — | — | 4.2M |
| Other Expenses | 11.8M | 18.4M | 11.5M | 3.1M | — |
| Total Operating Expenses | 32.0M | 31.4M | 39.2M | 20.4M | 18.7M |
| Cost and Expenses | 32.7M | 32.7M | 39.3M | 20.5M | 19.4M |
| Operating Income (EBIT) | (32.7M) | (32.7M) | (39.3M) | (20.5M) | (19.4M) |
| Non-Operating | |||||
| Interest Income | 3.1M | 2.7M | 1.6M | 690.8K | 102.1K |
| Interest Expense | 305.0K | — | — | — | 92.6K |
| Net Interest Income | 2.8M | 2.7M | 1.6M | 690.8K | 9.4K |
| Other Non-Op Income/Expense | 2.2M | 2.2M | (308.0K) | (3.3M) | (12.8M) |
| Non-Operating Income (excl Interest) | 554.0K | — | (6.3M) | (25.6K) | 12.8M |
| EBT (Pre-Tax Income) | (30.5M) | (30.5M) | (39.6M) | (23.9M) | (32.2M) |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (26.1M) | (26.1M) | (36.9M) | (21.9M) | (32.0M) |
| Earnings from Cont. Ops | (30.5M) | (30.5M) | (39.6M) | (23.9M) | (32.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (26.1M) | (26.1M) | (36.9M) | (21.9M) | (32.0M) |
| Per Share | |||||
| Basic EPS | ($1.27) | ($1.16) | ($2.52) | ($2.28) | ($7.96) |
| Diluted EPS | ($1.27) | ($1.16) | ($2.52) | ($2.28) | ($7.96) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 34.9M | 22.5M | 14.7M | 9.5M | 6.1M |
| Diluted Shares Outstanding | 34.9M | 22.5M | 14.7M | 9.5M | 6.1M |
| Profitability Metrics | |||||
| EBITDA | (32.6M) | (31.4M) | (32.9M) | (20.4M) | (31.5M) |
| D&A | 635.0K | 1.3M | 85.9K | 120.4K | 719.3K |
| EBIT | (33.2M) | (32.7M) | (33.0M) | (20.5M) | (32.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026