TBMC
Trailblazer Merger Corp. I
NASDAQ · Financial Services · Shell Companies · US
$7.33
−33.11%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | — | — | — | — | — |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | 2.3M | 750.6K | 4.0K |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.6M | 2.6M | — | — | — |
| Total Operating Expenses | 2.6M | 2.6M | 2.3M | 750.6K | 4.0K |
| Cost and Expenses | 2.6M | 2.6M | 2.3M | 750.6K | 4.0K |
| Operating Income (EBIT) | (2.6M) | (2.6M) | (2.3M) | (750.6K) | (4.0K) |
| Non-Operating | |||||
| Interest Income | — | 943.8K | 3.3M | 2.6M | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | 943.8K | 3.3M | 2.6M | — |
| Other Non-Op Income/Expense | (5.5M) | (5.5M) | 3.3M | 2.6M | — |
| Non-Operating Income (excl Interest) | 3.1M | — | (3.3M) | (2.6M) | — |
| EBT (Pre-Tax Income) | (8.1M) | (8.1M) | 1.0M | 1.9M | (4.0K) |
| Income Tax Expense | 229.2K | 229.2K | (725.4K) | 517.0K | — |
| Bottom Line | |||||
| Net Income | (8.3M) | (8.3M) | 1.7M | 1.3M | (4.0K) |
| Earnings from Cont. Ops | (8.3M) | (8.3M) | 1.7M | 1.3M | (4.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.3M) | (8.3M) | 1.7M | 1.3M | (4.0K) |
| Per Share | |||||
| Basic EPS | ($2.08) | ($2.08) | $0.22 | $0.15 | ($0.00) |
| Diluted EPS | ($2.08) | ($2.08) | $0.22 | $0.15 | ($0.00) |
| Revenue Per Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 4.0M | 4.0M | 7.8M | 9.0M | 7.9M |
| Diluted Shares Outstanding | 4.0M | 4.0M | 7.8M | 9.0M | 7.9M |
| Profitability Metrics | |||||
| EBITDA | (2.6M) | (2.6M) | 1.0M | 1.9M | (4.0K) |
| D&A | — | — | — | (8.8K) | — |
| EBIT | (5.6M) | (2.6M) | 1.0M | 1.9M | (4.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025