$17.64
+0.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 128.9B | 125.6B | 122.3B | 122.4B | 120.7B |
| Cost of Revenue | 67.7B | 101.5B | 49.2B | 50.1B | 50.8B |
| Gross Profit | 61.2B | 24.2B | 73.1B | 72.3B | 69.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 21.9B | — | 28.4B | 28.9B | 29.0B |
| General & Admin Expense | 21.9B | — | 28.4B | — | 29.0B |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 15.7B | — | 25.7B | 20.0B | 45.5B |
| Total Operating Expenses | 37.6B | — | 54.1B | 48.8B | 74.5B |
| Cost and Expenses | 105.3B | 101.5B | 103.3B | 99.0B | 125.3B |
| Operating Income (EBIT) | 23.6B | 24.2B | 19.0B | 23.5B | (4.6B) |
| Non-Operating | |||||
| Interest Income | — | — | 212.0M | 303.0M | — |
| Interest Expense | 7.5B | 6.8B | 6.8B | 6.7B | 6.1B |
| Net Interest Income | (7.5B) | (6.8B) | (6.5B) | (6.4B) | (6.1B) |
| Other Non-Op Income/Expense | (5.4B) | 2.8B | (2.4B) | (3.6B) | 1.5B |
| Non-Operating Income (excl Interest) | (2.1B) | (9.6B) | (4.4B) | (3.1B) | (7.6B) |
| EBT (Pre-Tax Income) | 18.2B | 27.0B | 16.7B | 19.8B | (3.1B) |
| Income Tax Expense | 3.5B | 3.6B | 4.4B | 4.2B | 3.8B |
| Bottom Line | |||||
| Net Income | 13.1B | 22.0B | 10.9B | 14.4B | (8.5B) |
| Earnings from Cont. Ops | 14.7B | 23.4B | 12.3B | 15.6B | (6.9B) |
| Earnings from Discont. Ops | (103.0M) | — | — | — | (181.0M) |
| Bottom Line Net Income | 13.0B | 21.9B | 10.7B | 14.2B | (8.1B) |
| Per Share | |||||
| Basic EPS | $1.84 | $3.04 | $1.49 | $1.97 | ($1.13) |
| Diluted EPS | $1.84 | $3.04 | $1.49 | $1.97 | ($1.13) |
| Revenue Per Share | $18.85 | $17.53 | $16.99 | $17.05 | $16.85 |
| Shares | |||||
| Basic Shares Outstanding | 6.8B | 7.2B | 7.2B | 7.2B | 7.2B |
| Diluted Shares Outstanding | 6.8B | 7.2B | 7.2B | 7.3B | 7.2B |
| Profitability Metrics | |||||
| EBITDA | 45.7B | 54.7B | 44.0B | 45.3B | 21.0B |
| D&A | 20.0B | 20.9B | 20.6B | 18.8B | 18.0B |
| EBIT | 25.6B | 33.8B | 23.5B | 26.6B | 3.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026