Silvaco Group, Inc. Common Stock (SVCO) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	72.5M	63.1M	59.7M	54.2M	46.5M
Cost of Revenue	13.2M	13.7M	12.0M	9.4M	8.9M
Gross Profit	59.3M	49.4M	47.6M	44.9M	37.6M
Operating Expenses
R&D Expense	36.7M	29.9M	20.7M	13.2M	12.4M
SG&A Expense	48.9M	52.3M	55.9M	30.6M	26.5M
General & Admin Expense	31.3M	34.0M	37.6M	17.9M	16.2M
Selling & Marketing Expense	17.6M	18.3M	18.3M	12.7M	10.2M
Other Expenses	(2.0M)	(19.2M)	11.3M	—	560.0K
Total Operating Expenses	83.6M	63.0M	87.9M	43.8M	39.5M
Cost and Expenses	96.8M	76.7M	100.0M	53.1M	48.3M
Operating Income (EBIT)	(24.3M)	(13.7M)	(40.3M)	1.1M	(1.9M)
Non-Operating
Interest Income	509.0K	1.9M	3.0M	6.0K	—
Interest Expense	127.0K	697.0K	899.0K	630.0K	355.0K
Net Interest Income	382.0K	1.3M	2.1M	(624.0K)	(355.0K)
Other Non-Op Income/Expense	(1.4M)	(31.0M)	1.4M	(624.0K)	(355.0K)
Non-Operating Income (excl Interest)	1.3M	30.3M	(2.3M)	(6.0K)	(560.0K)
EBT (Pre-Tax Income)	(25.7M)	(44.6M)	(38.9M)	510.0K	(2.2M)
Income Tax Expense	(3.7M)	(3.4M)	484.0K	826.0K	1.7M
Bottom Line
Net Income	(22.1M)	(41.2M)	(39.4M)	(316.0K)	(3.9M)
Earnings from Cont. Ops	(22.1M)	(41.2M)	(39.4M)	(316.0K)	(3.9M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(22.1M)	(41.2M)	(39.4M)	(316.0K)	(3.9M)
Per Share
Basic EPS	($0.72)	($1.39)	($1.53)	($0.01)	($0.14)
Diluted EPS	($0.72)	($1.39)	($1.53)	($0.01)	($0.14)
Revenue Per Share	$2.20	$2.12	$2.32	$1.90	$1.63
Shares
Basic Shares Outstanding	33.0M	29.7M	25.7M	28.5M	28.5M
Diluted Shares Outstanding	33.0M	29.7M	25.7M	28.5M	28.5M
Profitability Metrics
EBITDA	(19.5M)	(40.5M)	(36.7M)	1.7M	(762.0K)
D&A	6.1M	3.5M	1.3M	601.0K	551.0K
EBIT	(25.6M)	(43.9M)	(38.0M)	1.1M	(1.3M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026