$4.29
−1.83%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 273.3B | 153.5B | 156.9B | 189.5B | 179.6B |
| Cost of Revenue | 261.4B | 157.7B | 138.5B | 153.6B | 146.2B |
| Gross Profit | 11.8B | (4.2B) | 18.4B | 36.0B | 33.4B |
| Operating Expenses | |||||
| R&D Expense | 15.3B | 9.1B | 3.6B | 3.4B | 3.3B |
| SG&A Expense | 11.3B | 9.0B | 9.3B | 9.5B | 9.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 5.4B | — | — | — | — |
| Total Operating Expenses | 32.0B | 18.0B | 12.9B | 13.0B | 12.3B |
| Cost and Expenses | 293.4B | 175.7B | 151.4B | 166.6B | 158.5B |
| Operating Income (EBIT) | (20.2B) | (22.2B) | 5.4B | 23.0B | 21.1B |
| Non-Operating | |||||
| Interest Income | 1.5B | 1.2B | 2.0B | 2.7B | 1.1B |
| Interest Expense | 1.9B | 1.3B | 1.3B | 1.1B | 1.0B |
| Net Interest Income | (414.0M) | (54.0M) | 683.0M | 1.6B | 44.0M |
| Other Non-Op Income/Expense | (4.9B) | (4.4B) | (1.4B) | (566.0M) | (1.6B) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (25.0B) | (26.6B) | 4.0B | 22.4B | 19.5B |
| Income Tax Expense | (3.7B) | (4.3B) | (1.5B) | 3.8B | 2.7B |
| Bottom Line | |||||
| Net Income | (21.3B) | (22.4B) | 5.5B | 18.6B | 16.8B |
| Earnings from Cont. Ops | (21.3B) | (22.3B) | 5.5B | 18.6B | 16.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (21.3B) | (22.4B) | 5.5B | 18.6B | 16.8B |
| Per Share | |||||
| Basic EPS | ($7.40) | ($7.75) | $1.86 | $5.98 | $5.35 |
| Diluted EPS | ($7.40) | ($7.75) | $1.84 | $5.94 | $5.31 |
| Revenue Per Share | $94.29 | $53.18 | $53.19 | $60.99 | $57.19 |
| Shares | |||||
| Basic Shares Outstanding | 2.9B | 2.9B | 2.9B | 3.1B | 3.1B |
| Diluted Shares Outstanding | 2.9B | 2.9B | 3.0B | 3.1B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | (9.4B) | (15.3B) | 12.7B | 30.5B | 27.9B |
| D&A | 10.8B | 7.0B | 7.2B | 7.5B | 6.8B |
| EBIT | (20.2B) | (22.2B) | 5.4B | 23.0B | 21.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026