STAK Inc. (STAK) Financial Statements

Income statement

Metric	2025	2024	2023	2022
Revenue
Total Revenue	24.9M	18.9M	21.1M	8.1M
Cost of Revenue	17.2M	13.2M	14.4M	5.2M
Gross Profit	7.7M	5.7M	6.8M	2.9M
Operating Expenses
R&D Expense	3.3M	1.7M	1.4M	417.3K
SG&A Expense	7.5M	1.2M	1.8M	830.6K
General & Admin Expense	6.8M	544.3K	579.4K	420.5K
Selling & Marketing Expense	746.1K	653.2K	1.2M	410.0K
Other Expenses	—	—	—	—
Total Operating Expenses	10.8M	2.9M	3.1M	1.2M
Cost and Expenses	28.0M	16.1M	17.5M	6.4M
Operating Income (EBIT)	(3.1M)	2.8M	3.6M	1.7M
Non-Operating
Interest Income	—	—	—	—
Interest Expense	167.1K	126.4K	52.3K	3.0K
Net Interest Income	(167.1K)	(126.4K)	(52.3K)	(3.0K)
Other Non-Op Income/Expense	(2.9M)	(80.7K)	543.2K	229.4K
Non-Operating Income (excl Interest)	2.7M	(45.6K)	(595.6K)	(232.5K)
EBT (Pre-Tax Income)	(6.0M)	2.7M	4.2M	1.9M
Income Tax Expense	(270.0K)	276.2K	715.0K	233.0K
Bottom Line
Net Income	(5.7M)	2.4M	3.5M	1.6M
Earnings from Cont. Ops	(5.7M)	2.4M	3.5M	1.7M
Earnings from Discont. Ops	—	—	—	(48.4K)
Bottom Line Net Income	(5.7M)	2.4M	3.5M	1.6M
Per Share
Basic EPS	($0.53)	$0.22	$0.31	$0.15
Diluted EPS	($0.53)	$0.22	$0.31	$0.15
Revenue Per Share	$2.32	$1.68	$1.88	$0.72
Shares
Basic Shares Outstanding	10.7M	11.3M	11.3M	11.3M
Diluted Shares Outstanding	10.7M	11.3M	11.3M	11.3M
Profitability Metrics
EBITDA	(5.4M)	3.2M	4.6M	2.1M
D&A	365.6K	363.9K	365.1K	212.3K
EBIT	(5.8M)	2.8M	4.2M	1.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025