SSP
The E.W. Scripps Company
NASDAQ · Communication Services · Broadcasting · US
$3.28
−1.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.2B | 2.5B | 2.3B | 2.5B |
| Cost of Revenue | 1.4B | 1.4B | 1.3B | 1.3B | 1.2B |
| Gross Profit | 658.7M | 725.2M | 1.2B | 1.0B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 430.7M | 563.0M | 606.2M | 614.8M | 623.2M |
| General & Admin Expense | 115.0M | 563.0M | 606.2M | 614.8M | 623.2M |
| Selling & Marketing Expense | 315.7M | — | — | — | — |
| Other Expenses | 1.3B | — | 170.3M | 1.1B | 167.9M |
| Total Operating Expenses | 1.7B | 563.0M | 776.5M | 1.8B | 791.1M |
| Cost and Expenses | 3.2B | 2.0B | 2.1B | 3.0B | 2.0B |
| Operating Income (EBIT) | (1.1B) | 162.2M | 412.5M | (753.2M) | 428.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 272.8M | 221.0M | 210.3M | 213.5M | 161.1M |
| Net Interest Income | (272.8M) | (221.0M) | (210.3M) | (213.5M) | (161.1M) |
| Other Non-Op Income/Expense | (216.2M) | (281.7M) | (202.5M) | (214.3M) | (151.9M) |
| Non-Operating Income (excl Interest) | (56.7M) | 60.8M | (7.8M) | 757.0K | (9.2M) |
| EBT (Pre-Tax Income) | (1.3B) | (119.5M) | 210.0M | (967.5M) | 276.5M |
| Income Tax Expense | (76.1M) | (18.6M) | 63.8M | (19.7M) | 80.6M |
| Bottom Line | |||||
| Net Income | (1.2B) | (100.9M) | 146.2M | (947.8M) | 195.9M |
| Earnings from Cont. Ops | (1.2B) | (100.9M) | 146.2M | (947.8M) | 195.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (1.3B) | (164.5M) | 86.9M | (998.1M) | 141.9M |
| Per Share | |||||
| Basic EPS | ($13.94) | ($1.87) | $1.01 | ($11.84) | $1.71 |
| Diluted EPS | ($13.94) | ($1.87) | $1.01 | ($11.84) | $1.62 |
| Revenue Per Share | $22.73 | $24.43 | $29.27 | $27.21 | $29.48 |
| Shares | |||||
| Basic Shares Outstanding | 92.1M | 88.0M | 85.7M | 84.3M | 83.2M |
| Diluted Shares Outstanding | 92.1M | 88.0M | 86.1M | 84.3M | 87.3M |
| Profitability Metrics | |||||
| EBITDA | (725.2M) | (49.4M) | 575.6M | (598.9M) | 598.0M |
| D&A | 292.7M | (150.8M) | 155.2M | 155.1M | 160.4M |
| EBIT | (1.0B) | 101.5M | 420.3M | (754.0M) | 437.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026