SPWH
Sportsman's Warehouse Holdings, Inc.
NASDAQ · Consumer Cyclical · Specialty Retail · US
$1.31
+4.80%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.2B | 1.2B | 1.3B | 1.4B |
| Cost of Revenue | 850.8M | 835.7M | 827.2M | 904.6M | 939.3M |
| Gross Profit | 367.1M | 373.5M | 370.5M | 383.4M | 460.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 312.2M | 261.7M | 385.0M | 269.3M | 402.2M |
| General & Admin Expense | 130.4M | 261.7M | 367.5M | 269.3M | 378.4M |
| Selling & Marketing Expense | — | — | 17.4M | — | 23.8M |
| Other Expenses | 65.6M | 125.8M | 3.7M | 127.0M | — |
| Total Operating Expenses | 377.8M | 387.5M | 388.7M | 396.3M | 402.2M |
| Cost and Expenses | 1.2B | 1.2B | 1.2B | 1.3B | 1.3B |
| Operating Income (EBIT) | (10.4M) | (13.9M) | (18.2M) | (12.9M) | 58.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 12.9M | 13.7M | 12.3M | 12.9M | 4.2M |
| Net Interest Income | (12.9M) | (13.7M) | (12.3M) | (12.9M) | (4.2M) |
| Other Non-Op Income/Expense | (36.1M) | (37.2M) | (12.9M) | (25.3M) | (4.2M) |
| Non-Operating Income (excl Interest) | 23.1M | 23.5M | 612.0K | 12.4M | — |
| EBT (Pre-Tax Income) | (46.8M) | (51.1M) | (31.1M) | (38.2M) | 53.9M |
| Income Tax Expense | 1.2M | (1.1M) | 1.9M | (9.2M) | 13.3M |
| Bottom Line | |||||
| Net Income | (48.0M) | (50.1M) | (33.1M) | (29.0M) | 40.5M |
| Earnings from Cont. Ops | (48.0M) | (50.1M) | (33.1M) | (29.0M) | 40.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (48.0M) | (50.1M) | (33.1M) | (29.0M) | 40.5M |
| Per Share | |||||
| Basic EPS | ($1.23) | ($1.30) | ($0.87) | ($0.77) | $1.00 |
| Diluted EPS | ($1.23) | ($1.30) | ($0.87) | ($0.77) | $1.00 |
| Revenue Per Share | $31.19 | $31.50 | $31.68 | $34.36 | $34.57 |
| Shares | |||||
| Basic Shares Outstanding | 39.0M | 38.4M | 37.8M | 37.5M | 40.5M |
| Diluted Shares Outstanding | 39.0M | 38.4M | 37.8M | 37.5M | 40.7M |
| Profitability Metrics | |||||
| EBITDA | (5.9M) | 1.7M | 21.6M | 13.7M | 89.8M |
| D&A | 36.5M | 39.1M | 40.5M | 39.0M | 31.8M |
| EBIT | (33.6M) | (37.4M) | (18.9M) | (25.3M) | 58.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026