SORA
AsiaStrategy
NASDAQ · Consumer Cyclical · Apparel - Footwear & Accessories · HK
$2.39
+0.63%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 15.7M | 1.4M | 17.6M | 18.8M | 14.2M |
| Cost of Revenue | 11.0M | 1.4M | 16.2M | 17.4M | 13.0M |
| Gross Profit | 915.1K | 36.4K | 1.4M | 1.4M | 1.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.5M | 2.0M | 1.2M | 845.5K | 1.1M |
| General & Admin Expense | 1.2M | 1.8M | 1.1M | 681.9K | 848.0K |
| Selling & Marketing Expense | 64.2K | 149.0K | 58.8K | 163.6K | 221.1K |
| Other Expenses | (608.3K) | (1.7M) | — | — | — |
| Total Operating Expenses | 895.2K | 238.6K | 1.2M | 845.5K | 1.1M |
| Cost and Expenses | 16.1M | 1.6M | 17.4M | 18.3M | 14.0M |
| Operating Income (EBIT) | 19.9K | (202.2K) | 228.4K | 526.8K | 193.5K |
| Non-Operating | |||||
| Interest Income | 23.2K | 15.5K | 1.7K | 488.00 | 322.00 |
| Interest Expense | 207.4K | 38.0K | 283.0K | 336.8K | 170.5K |
| Net Interest Income | (184.1K) | (22.5K) | (281.3K) | (336.3K) | (170.2K) |
| Other Non-Op Income/Expense | 1.7M | 1.8M | (279.2K) | (313.9K) | (117.5K) |
| Non-Operating Income (excl Interest) | — | — | (3.8K) | (22.9K) | (53.1K) |
| EBT (Pre-Tax Income) | 1.7M | 1.6M | (50.8K) | 212.8K | 76.1K |
| Income Tax Expense | 55.2K | 20.4K | (8.6K) | 16.1K | 4.1K |
| Bottom Line | |||||
| Net Income | 1.7M | 1.6M | (42.2K) | 196.7K | 72.0K |
| Earnings from Cont. Ops | 1.7M | 1.6M | (42.2K) | 196.7K | 72.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.2M | 1.6M | (42.2K) | 196.7K | 72.0K |
| Per Share | |||||
| Basic EPS | $0.05 | $0.07 | ($0.00) | $0.01 | $0.00 |
| Diluted EPS | $0.05 | $0.06 | ($0.00) | $0.01 | $0.00 |
| Revenue Per Share | $0.63 | $0.06 | $0.85 | $0.76 | $0.57 |
| Shares | |||||
| Basic Shares Outstanding | 24.9M | 24.2M | 20.6M | 24.9M | 24.9M |
| Diluted Shares Outstanding | 24.9M | 24.7M | 20.6M | 24.9M | 24.9M |
| Profitability Metrics | |||||
| EBITDA | 47.8K | (189.6K) | 233.4K | 551.4K | 248.9K |
| D&A | 27.9K | 12.5K | 1.2K | 1.7K | 2.3K |
| EBIT | 19.9K | (202.2K) | 232.2K | 549.7K | 246.6K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026