SOC
Sable Offshore Corp.
NYSE · Energy · Oil & Gas Drilling · US
$4.74
+0.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 138.4M | — | — | — | — |
| Cost of Revenue | 189.4M | 14.5M | 13.4M | 21.0M | — |
| Gross Profit | (51.0M) | (14.5M) | (13.4M) | (21.0M) | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 185.1M | 176.2M | 325.0M | 12.8M | — |
| General & Admin Expense | 185.1M | 176.2M | — | 12.8M | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 169.1M | 217.6M | — | 60.7M | 6.2M |
| Total Operating Expenses | 354.2M | 393.8M | 325.0M | 73.5M | 6.2M |
| Cost and Expenses | 543.6M | 408.3M | 338.4M | 94.5M | 6.2M |
| Operating Income (EBIT) | (405.2M) | (408.3M) | (338.4M) | (94.5M) | (6.2M) |
| Non-Operating | |||||
| Interest Income | — | — | — | 4.4M | 4.0M |
| Interest Expense | 123.4M | 88.2M | 67.3M | — | — |
| Net Interest Income | (123.4M) | (88.2M) | (67.3M) | 4.4M | 4.0M |
| Other Non-Op Income/Expense | (8.6M) | 9.8M | (290.7M) | 801.0K | 4.3M |
| Non-Operating Income (excl Interest) | (115.4M) | (98.0M) | 223.4M | (801.0K) | (4.3M) |
| EBT (Pre-Tax Income) | (413.9M) | (398.5M) | (629.1M) | (93.7M) | (1.8M) |
| Income Tax Expense | 19.9M | 11.7M | (48.0K) | — | 757.1K |
| Bottom Line | |||||
| Net Income | (433.8M) | (410.2M) | (629.1M) | (93.7M) | (2.6M) |
| Earnings from Cont. Ops | (433.8M) | (410.2M) | (629.1M) | (93.7M) | (2.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (433.8M) | (410.2M) | (629.1M) | (93.7M) | (2.6M) |
| Per Share | |||||
| Basic EPS | ($3.43) | ($4.18) | ($7.04) | ($2.11) | ($0.07) |
| Diluted EPS | ($3.43) | ($4.18) | ($7.04) | ($2.11) | ($0.07) |
| Revenue Per Share | $0.90 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 153.5M | 98.2M | 89.3M | 44.4M | 35.9M |
| Diluted Shares Outstanding | 153.5M | 98.2M | 89.3M | 44.4M | 35.9M |
| Profitability Metrics | |||||
| EBITDA | (247.7M) | (297.4M) | (548.4M) | (72.7M) | (1.8M) |
| D&A | 42.2M | 12.9M | 13.4M | 21.0M | — |
| EBIT | (289.9M) | (310.2M) | (561.8M) | (93.7M) | (1.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026