$34.20
−1.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 2.0B | 2.0B | 2.1B | 2.7B |
| Cost of Revenue | 536.0M | 560.0M | 622.0M | 465.2M |
| Gross Profit | 1.5B | 1.4B | 1.5B | 2.2B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | — | — | — | — |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | 715.0M | 711.0M | 753.0M | 1.3B |
| Total Operating Expenses | 715.0M | 711.0M | 753.0M | 1.3B |
| Cost and Expenses | 1.3B | 1.3B | 1.4B | 1.7B |
| Operating Income (EBIT) | 750.0M | 715.0M | 745.0M | 927.8M |
| Non-Operating | ||||
| Interest Income | 43.0M | 41.0M | 12.0M | 42.4M |
| Interest Expense | 335.0M | 331.0M | 388.0M | 291.6M |
| Net Interest Income | (292.0M) | (290.0M) | (376.0M) | (249.2M) |
| Other Non-Op Income/Expense | (219.0M) | (218.0M) | (327.0M) | (182.9M) |
| Non-Operating Income (excl Interest) | (116.0M) | (113.0M) | (61.0M) | (108.7M) |
| EBT (Pre-Tax Income) | 531.0M | 497.0M | 418.0M | 744.9M |
| Income Tax Expense | 71.0M | 64.0M | 102.0M | 159.1M |
| Bottom Line | ||||
| Net Income | 460.0M | 433.0M | 316.0M | 585.9M |
| Earnings from Cont. Ops | 460.0M | 433.0M | 316.0M | 585.9M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 460.0M | 433.0M | 316.0M | 585.9M |
| Per Share | ||||
| Basic EPS | $1.72 | $1.52 | $1.52 | $2.82 |
| Diluted EPS | $1.72 | $1.52 | $1.52 | $2.82 |
| Revenue Per Share | $9.59 | $9.55 | $10.21 | $12.80 |
| Shares | ||||
| Basic Shares Outstanding | 208.6M | 208.0M | 207.6M | 207.6M |
| Diluted Shares Outstanding | 208.8M | 208.2M | 208.2M | 207.6M |
| Profitability Metrics | ||||
| EBITDA | 1.1B | 1.1B | 1.1B | 1.4B |
| D&A | 251.0M | 247.0M | 246.0M | 323.4M |
| EBIT | 866.0M | 828.0M | 806.0M | 1.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026