SNAL
Snail, Inc. Class A Common Stock
NASDAQ · Technology · Electronic Gaming & Multimedia · US
$2.53
−6.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 85.9M | 81.2M | 84.5M | 60.9M | 74.4M |
| Cost of Revenue | 56.9M | 59.0M | 54.2M | 48.7M | 53.1M |
| Gross Profit | 29.0M | 22.2M | 30.2M | 12.2M | 21.3M |
| Operating Expenses | |||||
| R&D Expense | 16.1M | 14.6K | 11.6M | 5.1M | 3.0M |
| SG&A Expense | 22.6M | 23.3K | 14.4M | 17.4M | 19.4M |
| General & Admin Expense | 19.3M | 18.1K | 12.9M | 15.8M | 18.7M |
| Selling & Marketing Expense | 3.3M | 5.2K | 1.5M | 1.6M | 714.5K |
| Other Expenses | 1.0M | 37.9M | 303.7K | — | 548.8K |
| Total Operating Expenses | 39.8M | 37.9M | 26.3M | 22.5M | 22.9M |
| Cost and Expenses | 96.7M | 97.0M | 80.6M | 71.2M | 76.1M |
| Operating Income (EBIT) | (10.8M) | (15.7M) | 3.9M | (10.3M) | (1.6M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 1.4M | 262.7K | 131.9K | 783.5K |
| Interest Expense | 768.1K | 660.1K | 723.0K | 1.5M | 925.5K |
| Net Interest Income | 619.6K | 689.9K | (460.4K) | (1.4M) | (142.0K) |
| Other Non-Op Income/Expense | (590.4K) | (821.7K) | (1.4M) | (1.2M) | 158.2K |
| Non-Operating Income (excl Interest) | (177.8K) | 161.6K | 706.9K | (329.2K) | (1.1M) |
| EBT (Pre-Tax Income) | (11.4M) | (16.5M) | 2.5M | (11.5M) | (1.5M) |
| Income Tax Expense | (1.7M) | 10.7M | 632.1K | (2.4M) | (2.4M) |
| Bottom Line | |||||
| Net Income | (9.6M) | (27.2M) | 1.8M | (9.1M) | 947.8K |
| Earnings from Cont. Ops | (9.6M) | (27.2M) | 1.8M | (9.1M) | 994.2K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.6M) | (27.6M) | 1.8M | (9.1M) | 947.8K |
| Per Share | |||||
| Basic EPS | ($1.24) | ($3.65) | $0.25 | ($1.25) | $0.13 |
| Diluted EPS | ($1.26) | ($3.70) | $0.25 | ($1.25) | $0.13 |
| Revenue Per Share | $10.08 | $10.85 | $11.48 | $8.31 | $10.11 |
| Shares | |||||
| Basic Shares Outstanding | 8.5M | 7.5M | 7.4M | 7.3M | 7.4M |
| Diluted Shares Outstanding | 8.5M | 7.5M | 7.4M | 7.3M | 7.4M |
| Profitability Metrics | |||||
| EBITDA | (8.9M) | (13.9M) | 3.5M | (8.1M) | 7.7M |
| D&A | 1.7M | 2.0M | 311.5K | 1.8M | 8.2M |
| EBIT | (10.6M) | (15.9M) | 3.2M | (10.0M) | (526.7K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026