SMWB
Similarweb Ltd.
NYSE · Communication Services · Internet Content & Information · IL
$8.84
−0.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 295.6M | 282.6M | 249.9M | 218.0M | 193.2M |
| Cost of Revenue | 60.1M | 57.8M | 54.8M | 47.1M | 53.3M |
| Gross Profit | 235.5M | 224.8M | 195.1M | 170.9M | 140.0M |
| Operating Expenses | |||||
| R&D Expense | 73.3M | 72.6M | 55.6M | 56.2M | 59.9M |
| SG&A Expense | 176.0M | 175.8M | 149.2M | 143.6M | 167.9M |
| General & Admin Expense | 41.3M | 52.1M | 43.7M | 42.4M | 45.3M |
| Selling & Marketing Expense | 92.0M | 123.7M | 105.5M | 101.2M | 122.6M |
| Other Expenses | (3.9M) | — | — | — | 290.0K |
| Total Operating Expenses | 245.4M | 248.4M | 204.8M | 199.7M | 227.8M |
| Cost and Expenses | 305.5M | 306.2M | 259.6M | 246.8M | 281.1M |
| Operating Income (EBIT) | (9.9M) | (23.6M) | (9.7M) | (28.8M) | (87.9M) |
| Non-Operating | |||||
| Interest Income | — | — | 134.0K | 815.0K | 4.7M |
| Interest Expense | 8.3M | — | — | — | — |
| Net Interest Income | (8.3M) | — | 134.0K | 815.0K | 4.7M |
| Other Non-Op Income/Expense | (7.6M) | (5.2M) | 134.0K | 941.0K | 4.7M |
| Non-Operating Income (excl Interest) | (185.0K) | 5.2M | (134.0K) | (941.0K) | (4.7M) |
| EBT (Pre-Tax Income) | (17.5M) | (28.8M) | (9.5M) | (27.9M) | (83.1M) |
| Income Tax Expense | 4.3M | 4.2M | 1.9M | 1.5M | 516.0K |
| Bottom Line | |||||
| Net Income | (21.8M) | (32.9M) | (11.5M) | (29.4M) | (83.7M) |
| Earnings from Cont. Ops | (21.8M) | (32.9M) | (11.5M) | (29.4M) | (83.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (21.8M) | (32.9M) | (11.5M) | (29.4M) | (83.7M) |
| Per Share | |||||
| Basic EPS | ($0.25) | ($0.39) | ($0.14) | ($0.38) | ($1.10) |
| Diluted EPS | ($0.25) | ($0.39) | ($0.14) | ($0.38) | ($1.10) |
| Revenue Per Share | $3.36 | $3.35 | $3.05 | $2.80 | $2.55 |
| Shares | |||||
| Basic Shares Outstanding | 87.9M | 84.5M | 82.1M | 77.8M | 75.7M |
| Diluted Shares Outstanding | 87.9M | 84.8M | 82.1M | 77.8M | 75.7M |
| Profitability Metrics | |||||
| EBITDA | (933.0K) | (19.8M) | 998.0K | (17.6M) | (72.6M) |
| D&A | 8.8M | 9.0M | 10.5M | 10.3M | 10.6M |
| EBIT | (9.7M) | (28.8M) | (9.5M) | (27.9M) | (83.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026