Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1741.6B | 1741.6B | 1593.3B | 1445.4B | 1423.0B |
| Cost of Revenue | 344.6B | 1467.1B | 1534.8B | 1279.3B | 1172.9B |
| Gross Profit | 35.0B | 274.5B | 58.5B | 166.1B | 250.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 18.9B | 83.3B | 74.4B | 67.6B | 64.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.6B | 18.0B | 13.1B | 39.9B | 18.2B |
| Total Operating Expenses | 20.5B | 101.3B | 87.5B | 107.6B | 82.2B |
| Cost and Expenses | 341.7B | 1485.9B | 1562.0B | 1349.6B | 1193.1B |
| Operating Income (EBIT) | 37.9B | 255.7B | 31.4B | 95.8B | 229.9B |
| Non-Operating | |||||
| Interest Income | 14.7B | 55.7B | 56.1B | 18.8B | 29.4B |
| Interest Expense | 6.4B | 18.3B | 18.0B | 18.3B | 8.6B |
| Net Interest Income | 8.3B | 37.4B | 38.0B | 524.0M | 20.8B |
| Other Non-Op Income/Expense | 6.5B | 4.6B | 13.7B | 3.6B | 4.7B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 37.9B | 255.7B | 31.4B | 95.8B | 229.9B |
| Income Tax Expense | 8.1B | 66.9B | 19.6B | 35.0B | 59.5B |
| Bottom Line | |||||
| Net Income | 176.3B | 176.3B | 16.5B | 58.6B | 160.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 188.7B | 188.7B | 11.8B | 60.8B | 170.4B |
| Per Share | |||||
| Basic EPS | $648.21 | $649.55 | $59.99 | $213.28 | $584.44 |
| Diluted EPS | $648.21 | $649.55 | $59.99 | $213.28 | $584.44 |
| Revenue Per Share | $6,416.94 | $6,416.94 | $5,797.26 | $5,260.51 | $5,178.89 |
| Shares | |||||
| Basic Shares Outstanding | 271.4M | 271.4M | 274.8M | 274.8M | 274.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 51.6B | 315.5B | 98.5B | 152.0B | 283.2B |
| D&A | 13.7B | 59.8B | 67.1B | 56.2B | 53.3B |
| EBIT | 37.9B | 255.7B | 31.4B | 95.8B | 229.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026