SMG
The Scotts Miracle-Gro Company
NYSE · Basic Materials · Agricultural Inputs · US
$59.47
+0.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 3.4B | 3.6B | 3.6B | 3.9B |
| Cost of Revenue | 2.3B | 2.4B | 2.7B | 2.9B | 3.1B |
| Gross Profit | 1.1B | 1.0B | 850.5M | 657.3M | 872.9M |
| Operating Expenses | |||||
| R&D Expense | 16.4M | 34.8M | 34.6M | 35.7M | 45.3M |
| SG&A Expense | 539.2M | 556.9M | 510.5M | 493.0M | 536.7M |
| General & Admin Expense | 414.3M | 404.6M | 369.5M | 369.3M | 416.4M |
| Selling & Marketing Expense | 124.9M | 152.3M | 141.0M | 123.7M | 120.3M |
| Other Expenses | 118.2M | 93.9M | 96.6M | 303.0M | 724.9M |
| Total Operating Expenses | 673.8M | 685.6M | 641.7M | 831.7M | 1.3B |
| Cost and Expenses | 3.0B | 3.1B | 3.3B | 3.7B | 4.4B |
| Operating Income (EBIT) | 414.8M | 358.6M | 208.8M | (174.4M) | (434.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 113.3M | 128.8M | 158.8M | 178.1M | 118.1M |
| Net Interest Income | (113.3M) | (128.8M) | (158.8M) | (178.1M) | (118.1M) |
| Other Non-Op Income/Expense | (148.6M) | (136.9M) | (232.4M) | (278.9M) | (124.1M) |
| Non-Operating Income (excl Interest) | 62.5M | 8.1M | 73.6M | 100.8M | 6.0M |
| EBT (Pre-Tax Income) | 266.2M | 221.7M | (23.6M) | (453.3M) | (558.1M) |
| Income Tax Expense | 98.9M | 76.5M | 11.3M | (73.2M) | (120.6M) |
| Bottom Line | |||||
| Net Income | 74.0M | 145.2M | (34.9M) | (380.1M) | (437.5M) |
| Earnings from Cont. Ops | 167.3M | 145.2M | (34.9M) | (380.1M) | (437.5M) |
| Earnings from Discont. Ops | (93.3M) | — | — | — | — |
| Bottom Line Net Income | 74.0M | 145.2M | (34.9M) | (380.1M) | (437.5M) |
| Per Share | |||||
| Basic EPS | $1.25 | $2.52 | ($0.61) | ($6.79) | ($7.88) |
| Diluted EPS | $1.15 | $2.47 | ($0.61) | ($6.79) | ($7.88) |
| Revenue Per Share | $58.06 | $59.26 | $62.55 | $63.42 | $70.70 |
| Shares | |||||
| Basic Shares Outstanding | 58.1M | 57.6M | 56.8M | 56.0M | 55.5M |
| Diluted Shares Outstanding | 59.1M | 58.7M | 56.8M | 56.0M | 55.5M |
| Profitability Metrics | |||||
| EBITDA | 403.4M | 425.5M | 215.8M | (182.7M) | (334.8M) |
| D&A | 51.1M | 75.0M | 80.6M | 92.5M | 105.2M |
| EBIT | 352.3M | 350.5M | 135.2M | (275.2M) | (440.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026