Simulations Plus, Inc. (SLP) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	82.1M	79.2M	70.0M	59.6M	53.9M
Cost of Revenue	30.1M	33.0M	26.9M	11.6M	10.8M
Gross Profit	52.0M	46.2M	43.2M	47.9M	43.1M
Operating Expenses
R&D Expense	11.5M	6.9M	5.8M	4.5M	3.2M
SG&A Expense	29.0M	32.8M	31.3M	34.7M	25.0M
General & Admin Expense	17.7M	20.9M	22.4M	28.2M	20.1M
Selling & Marketing Expense	11.3M	11.9M	8.9M	6.6M	4.9M
Other Expenses	—	77.2M	—	—	—
Total Operating Expenses	40.5M	117.0M	37.0M	39.2M	28.2M
Cost and Expenses	70.6M	149.9M	63.9M	50.9M	39.0M
Operating Income (EBIT)	11.5M	(70.7M)	6.1M	8.7M	14.9M
Non-Operating
Interest Income	1.1M	722.0K	4.4M	4.1M	717.0K
Interest Expense	—	—	—	—	—
Net Interest Income	1.1M	722.0K	4.4M	4.1M	717.0K
Other Non-Op Income/Expense	1.1M	1.4M	6.3M	3.0M	204.0K
Non-Operating Income (excl Interest)	(230.0K)	(77.2M)	(6.3M)	(500.0K)	(204.0K)
EBT (Pre-Tax Income)	12.6M	(69.4M)	12.4M	11.7M	15.1M
Income Tax Expense	4.4M	(4.7M)	2.5M	1.7M	2.6M
Bottom Line
Net Income	8.1M	(64.7M)	10.0M	10.0M	12.5M
Earnings from Cont. Ops	8.1M	(64.7M)	10.0M	10.0M	12.5M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	8.1M	(64.7M)	10.0M	10.0M	12.5M
Per Share
Basic EPS	$0.41	($3.22)	$0.50	$0.50	$0.62
Diluted EPS	$0.40	($3.22)	$0.49	$0.49	$0.60
Revenue Per Share	$4.07	$3.94	$3.50	$2.97	$2.67
Shares
Basic Shares Outstanding	20.2M	20.1M	20.0M	20.1M	20.2M
Diluted Shares Outstanding	20.2M	20.1M	20.3M	20.5M	20.7M
Profitability Metrics
EBITDA	13.1M	14.7M	18.1M	13.1M	18.7M
D&A	1.4M	8.2M	5.7M	3.8M	3.6M
EBIT	11.7M	6.5M	12.4M	9.2M	15.1M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of May 1, 2026