Sprott Inc. (SII) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	386.3M	268.8M	168.4M	141.4M	154.3M
Cost of Revenue	232.4M	168.3M	87.5M	83.9M	87.7M
Gross Profit	153.9M	100.5M	80.8M	57.6M	66.6M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	20.5M	18.5M	18.8M	16.6M	16.0M
General & Admin Expense	5.1M	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	2.7M	2.5M	2.2M	2.8M	3.4M
Total Operating Expenses	23.1M	21.0M	21.0M	19.4M	19.3M
Cost and Expenses	255.5M	189.3M	108.5M	103.3M	107.0M
Operating Income (EBIT)	130.7M	79.5M	59.8M	38.2M	47.3M
Non-Operating
Interest Income	—	—	8.5M	4.9M	5.0M
Interest Expense	1.2M	1.2M	3.1M	4.1M	2.9M
Net Interest Income	(1.2M)	(1.2M)	5.4M	792.0K	2.1M
Other Non-Op Income/Expense	13.2M	10.9M	9.2M	12.1M	(22.2M)
Non-Operating Income (excl Interest)	(14.4M)	(12.1M)	(12.3M)	(16.2M)	19.3M
EBT (Pre-Tax Income)	143.9M	90.4M	69.0M	50.3M	25.1M
Income Tax Expense	38.6M	23.0M	19.7M	8.5M	7.4M
Bottom Line
Net Income	105.4M	67.3M	49.3M	41.8M	17.6M
Earnings from Cont. Ops	105.4M	67.3M	49.3M	41.8M	17.6M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	105.4M	67.3M	49.3M	41.8M	17.6M
Per Share
Basic EPS	$4.09	$2.66	$1.94	$1.66	$0.68
Diluted EPS	$4.09	$2.65	$1.91	$1.60	$0.65
Revenue Per Share	$14.99	$10.42	$6.62	$5.61	$6.15
Shares
Basic Shares Outstanding	25.8M	25.8M	25.4M	25.2M	25.1M
Diluted Shares Outstanding	25.8M	25.8M	25.9M	26.1M	26.2M
Profitability Metrics
EBITDA	147.8M	94.1M	74.3M	57.2M	31.4M
D&A	2.7M	2.5M	2.2M	2.8M	3.4M
EBIT	145.2M	91.6M	72.1M	54.4M	28.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026