SIELF
Shanghai Electric Group Co., Ltd.
Industrials · Industrial - Machinery · CN
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 134.9B | 126.7B | 116.2B | 114.8B | 117.6B |
| Cost of Revenue | 111.3B | 103.9B | 94.5B | 94.8B | 98.6B |
| Gross Profit | 24.2B | 22.8B | 21.7B | 20.0B | 19.0B |
| Operating Expenses | |||||
| R&D Expense | 6.7B | 6.2B | 5.7B | 5.4B | 5.0B |
| SG&A Expense | 1.5B | 4.2B | 4.7B | 6.1B | 6.2B |
| General & Admin Expense | 2.6B | 2.5B | 3.3B | 3.3B | 2.4B |
| Selling & Marketing Expense | 1.6B | 1.6B | 1.4B | 2.8B | 3.9B |
| Other Expenses | 12.6B | 6.9B | 7.6B | 5.2B | 5.3B |
| Total Operating Expenses | 20.8B | 17.2B | 18.0B | 16.6B | 16.5B |
| Cost and Expenses | 133.1B | 121.1B | 112.5B | 111.4B | 115.1B |
| Operating Income (EBIT) | 4.4B | 5.6B | 3.7B | 3.4B | 4.2B |
| Non-Operating | |||||
| Interest Income | 878.4M | 574.1M | 1.0B | 642.2M | 504.5M |
| Interest Expense | 1.2B | 1.3B | 1.6B | 56.3M | 1.8B |
| Net Interest Income | (326.8M) | (714.9M) | (554.3M) | 585.9M | 471.3M |
| Other Non-Op Income/Expense | 338.7M | (538.5M) | 38.0M | (60.3M) | 49.2M |
| Non-Operating Income (excl Interest) | (935.0M) | (750.5M) | (1.6B) | (467.2M) | 7.8M |
| EBT (Pre-Tax Income) | 4.8B | 5.0B | 3.7B | 3.3B | (2.0B) |
| Income Tax Expense | 2.1B | 1.9B | 1.0B | 1.1B | 337.7M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.2B | 752.5M | 285.2M | (2.3B) |
| Earnings from Cont. Ops | 2.7B | 3.1B | 2.7B | 2.2B | (2.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.2B | 752.5M | 285.2M | (3.6B) |
| Per Share | |||||
| Basic EPS | $0.09 | $0.08 | $0.16 | $0.06 | ($0.50) |
| Diluted EPS | $0.09 | $0.08 | $0.16 | $0.06 | ($0.50) |
| Revenue Per Share | $8.69 | $8.13 | $25.31 | $25.01 | $25.63 |
| Shares | |||||
| Basic Shares Outstanding | 15.5B | 15.6B | 4.6B | 4.6B | 4.6B |
| Diluted Shares Outstanding | 15.5B | 15.6B | 4.6B | 4.6B | 4.6B |
| Profitability Metrics | |||||
| EBITDA | 4.3B | 9.6B | 8.4B | 7.4B | 1.6B |
| D&A | — | 3.2B | 3.1B | 3.6B | 3.0B |
| EBIT | 4.3B | 6.3B | 5.3B | 3.8B | (2.0B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026