Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 700.0B | 700.0B | 665.4B | 635.1B | 616.1B |
| Cost of Revenue | 109.5B | 456.1B | 434.5B | 416.5B | 406.1B |
| Gross Profit | 58.8B | 243.9B | 230.9B | 218.6B | 210.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 43.8B | 183.8B | 173.0B | 164.7B | 158.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 43.8B | 183.8B | 173.0B | 164.7B | 158.1B |
| Cost and Expenses | 638.6B | 638.6B | 606.1B | 579.8B | 562.8B |
| Operating Income (EBIT) | 61.5B | 61.5B | 59.2B | 55.3B | 53.3B |
| Non-Operating | |||||
| Interest Income | 204.0M | 1.1B | 415.0M | 184.0M | 128.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 501.0M | 2.2B | 1.4B | 1.4B | 1.1B |
| Non-Operating Income (excl Interest) | 297.0M | 1.1B | 1.1B | 1.2B | 960.0M |
| EBT (Pre-Tax Income) | 15.7B | 62.4B | 59.4B | 55.5B | 53.6B |
| Income Tax Expense | 4.9B | 17.9B | 17.5B | 15.5B | 15.6B |
| Bottom Line | |||||
| Net Income | 44.5B | 44.5B | 41.9B | 40.1B | 38.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 44.5B | 44.5B | 41.9B | 40.1B | 38.0B |
| Per Share | |||||
| Basic EPS | $520.53 | $202.36 | $569.83 | $545.35 | $1,034.57 |
| Diluted EPS | $520.53 | $202.36 | — | — | — |
| Revenue Per Share | $3,186.21 | $3,186.21 | $9,051.99 | $8,640.37 | $16,764.87 |
| Shares | |||||
| Basic Shares Outstanding | 219.7M | 219.7M | 73.5M | 73.5M | 36.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 16.9B | 68.5B | 65.3B | 61.2B | 59.2B |
| D&A | 1.6B | 7.0B | 6.1B | 5.9B | 5.9B |
| EBIT | 61.5B | 61.5B | 59.2B | 55.3B | 53.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026