Star Group, L.P. (SGU) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.9B	1.8B	1.8B	2.0B	2.0B
Cost of Revenue	1.3B	1.3B	1.3B	1.5B	1.6B
Gross Profit	582.6M	527.5M	470.3M	438.4M	451.6M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	31.9M	30.5M	28.4M	25.8M	24.9M
General & Admin Expense	31.9M	30.5M	28.4M	25.8M	24.9M
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	439.3M	400.8M	366.4M	353.6M	353.5M
Total Operating Expenses	471.3M	431.3M	394.8M	379.4M	378.4M
Cost and Expenses	1.8B	1.7B	1.7B	1.9B	1.9B
Operating Income (EBIT)	111.4M	96.2M	75.5M	59.0M	73.2M
Non-Operating
Interest Income	1.9M	—	—	—	—
Interest Expense	15.0M	14.3M	11.6M	15.5M	10.5M
Net Interest Income	(13.1M)	(14.3M)	(11.6M)	(15.5M)	(10.5M)
Other Non-Op Income/Expense	13.0M	6.7M	(27.0M)	(13.1M)	(24.2M)
Non-Operating Income (excl Interest)	(28.1M)	(21.1M)	15.4M	(2.5M)	13.7M
EBT (Pre-Tax Income)	124.4M	102.9M	48.6M	45.9M	49.0M
Income Tax Expense	37.0M	29.4M	13.3M	14.0M	13.7M
Bottom Line
Net Income	74.0M	63.1M	32.1M	29.3M	32.1M
Earnings from Cont. Ops	87.4M	73.5M	35.2M	31.9M	35.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	67.3M	62.5M	31.8M	29.1M	31.8M
Per Share
Basic EPS	$2.05	$1.82	$0.90	$0.81	$0.85
Diluted EPS	$2.05	$1.82	$0.90	$0.81	$0.85
Revenue Per Share	$58.22	$52.06	$50.07	$54.71	$53.67
Shares
Basic Shares Outstanding	32.8M	34.3M	35.3M	35.7M	37.4M
Diluted Shares Outstanding	32.8M	34.3M	35.3M	35.7M	37.4M
Profitability Metrics
EBITDA	174.9M	153.6M	92.6M	94.9M	93.1M
D&A	35.5M	36.4M	32.5M	33.4M	33.6M
EBIT	139.4M	117.2M	60.1M	61.5M	59.5M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026