SELX
Semilux International Ltd. Ordinary Shares
NASDAQ · Technology · Hardware, Equipment & Parts · TW
$0.04
−28.20%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 48.0M | 120.2M | 32.8M | 102.4M | 126.1M |
| Cost of Revenue | 65.4M | 148.7M | 48.0M | 56.5M | 69.3M |
| Gross Profit | (17.3M) | (28.5M) | (15.2M) | 45.9M | 56.8M |
| Operating Expenses | |||||
| R&D Expense | 31.1M | 35.0M | 24.2M | 26.8M | 40.9M |
| SG&A Expense | 43.4M | 98.0M | 35.7M | 38.2M | 28.9M |
| General & Admin Expense | 30.3M | 80.8M | 24.4M | 25.6M | 18.4M |
| Selling & Marketing Expense | 13.1M | 17.2M | 11.4M | 12.5M | 10.5M |
| Other Expenses | — | 15.3M | — | — | — |
| Total Operating Expenses | 74.5M | 148.3M | 59.9M | 65.0M | 69.8M |
| Cost and Expenses | 139.8M | 297.0M | 108.0M | 121.6M | 139.1M |
| Operating Income (EBIT) | (92.0M) | (176.8M) | (75.1M) | (19.4M) | (13.0M) |
| Non-Operating | |||||
| Interest Income | 11.3M | 9.0M | 14.7M | 3.5M | 419.0K |
| Interest Expense | 1.3M | 3.3M | 2.9M | 2.9M | 2.2M |
| Net Interest Income | 10.0M | 5.6M | 11.7M | 578.0K | (1.8M) |
| Other Non-Op Income/Expense | (1.7M) | 24.1M | 13.1M | 40.8M | (16.2M) |
| Non-Operating Income (excl Interest) | 19.9M | (27.4M) | (16.1M) | — | 14.0M |
| EBT (Pre-Tax Income) | (93.7M) | (152.7M) | (62.0M) | 21.5M | (29.2M) |
| Income Tax Expense | (1.2M) | (771.0K) | 1.0M | 6.4M | 1.3M |
| Bottom Line | |||||
| Net Income | (79.3M) | (120.6M) | (50.0M) | 14.8M | (11.4M) |
| Earnings from Cont. Ops | (92.6M) | (151.9M) | (63.0M) | 15.0M | (30.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (79.3M) | (120.6M) | (50.0M) | 14.8M | (11.4M) |
| Per Share | |||||
| Basic EPS | ($4.96) | ($3.21) | ($6.30) | $1.87 | ($1.44) |
| Diluted EPS | ($4.96) | ($3.21) | ($6.30) | $1.87 | ($1.44) |
| Revenue Per Share | $1.71 | $3.20 | $4.14 | $12.91 | $15.89 |
| Shares | |||||
| Basic Shares Outstanding | 28.1M | 37.6M | 7.9M | 7.9M | 7.9M |
| Diluted Shares Outstanding | 28.2M | 37.6M | 7.9M | 7.9M | 7.9M |
| Profitability Metrics | |||||
| EBITDA | (87.6M) | (126.2M) | (34.7M) | (5.9M) | 9.9M |
| D&A | 24.4M | 23.2M | 24.4M | 13.5M | 36.9M |
| EBIT | (112.0M) | (149.4M) | (59.1M) | (19.4M) | (27.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2024